Philip Morris International Inc. Reports 2021 Second-Quarter Reported Diluted EPS of $1.39—Including Charges for Saudi Arabia Customs Assessments and Exit Costs—and Adjusted Diluted EPS of $1.57, Reflecting Organic Growth of 17.8%

Revises 2021 Full-Year Reported Diluted EPS Forecast to a Range of $5.76 to $5.86 and Raises Organic Growth to Around 12% to 14%

NEW YORK--(BUSINESS WIRE)--Jul. 20, 2021-- Regulatory News:

Philip Morris International Inc. (NYSE:PM) today announces its 2021 second-quarter results. Growth rates presented in this press release on an organic basis reflect currency-neutral underlying results. Adjusted net revenues exclude the impact related to the Saudi Arabia customs assessments. Adjustments, other calculations and reconciliations to the most directly comparable U.S. GAAP measures are included in the schedules to this press release.

2021 SECOND-QUARTER & YEAR-TO-DATE HIGHLIGHTS

2021 Second-Quarter

• Reported diluted EPS of $1.39, up by 11.2%; up by 7.2%, excluding currency
• Adjusted diluted EPS of $1.57, up by 21.7%; up by 17.8% on an organic basis
• Cigarette and heated tobacco unit shipment volume up by 6.1% (reflecting cigarette shipment volume up by 3.2%, and heated tobacco unit shipment volume up by 30.2% to 24.4 billion units)
• Market share for heated tobacco units in IQOS markets, excluding the U.S., up by 1.4 points to 7.3%
• Net revenues up by 14.2%; up by 7.9%, excluding currency
• Adjusted net revenues up by 11.6% on an organic basis
• Net revenues from smoke-free products accounted for 29.0% of total adjusted net revenues
• Operating income up by 14.6%; up by 9.9%, excluding currency
• Adjusted operating income up by 18.7% on an organic basis
• Adjusted operating income margin of 44.1% up by 2.0 points; up by 2.7 points on an organic basis
• Total IQOS users at quarter-end estimated at approximately 20.1 million, of which approximately 14.7 million have switched to IQOS and stopped smoking
• New share repurchase program of up to $7 billion authorized, with target spending of $5 to $7 billion over a three-year period that will commence in the third quarter of 2021
• Regular quarterly dividend of $1.20 per common share declared, representing an annualized rate of $4.80

2021 Six Months Year-to-Date

• Reported diluted EPS of $2.93, up by 21.1%; up by 14.9%, excluding currency
• Adjusted diluted EPS of $3.14, up by 25.6%; up by 19.6% on an organic basis
• Cigarette and heated tobacco unit shipment volume up by 1.1% (reflecting cigarette shipment volume down by 2.2%, and heated tobacco unit shipment volume up by 30.1% to 46.1 billion units)
• Market share for heated tobacco units in IQOS markets, excluding the U.S., up by 1.5 points to 7.4%
• Net revenues up by 10.0%; up by 5.3% excluding currency
• Adjusted net revenues up by 7.1% on an organic basis
• Net revenues from smoke-free products accounted for 28.5% of total adjusted net revenues
• Operating income up by 19.1%; up by 13.4%, excluding currency
• Adjusted operating income up by 18.6% on an organic basis
• Adjusted operating income margin of 45.0% up by 4.5 points; up by 4.4 points on an organic basis

"We delivered strong financial performance in the quarter, with adjusted diluted EPS of $1.57 up by 17.8% on an organic basis," said Jacek Olczak, Chief Executive Officer.

"IQOS continued its impressive growth, surpassing an estimated 20 million total users by quarter-end and driving sequential quarterly heated tobacco unit in-market sales volume growth of 8%. We expect this momentum to be bolstered by the launch of IQOS ILUMA, starting next month in Japan."

"We are increasing our full-year adjusted outlook, with organic net revenue growth of 6% to 7% and adjusted diluted EPS growth of 12% to 14% on the same basis, mainly reflecting improved total industry volume. This outlook further supports our recently announced three-year share repurchase program of up to $7 billion."

"In addition, the proposed acquisitions of Fertin Pharma and Vectura Group will reinforce our long-term growth potential in the beyond nicotine space."

2021 FULL-YEAR FORECAST

	Full-Year
	2021 Forecast					2020			Organic Growth
Reported Diluted EPS	$5.76	-	$5.86			$ 5.16
Saudi Arabia customs assessments	0.14					—
Asset impairment and exit costs	0.07					0.08
Fair value adjustment for equity security investments						0.04
Tax items						(0.06	)
Brazil indirect tax credit						(0.05	)
Adjusted Diluted EPS	$5.97	-	$6.07			$ 5.17
Currency	(0.18)
Adjusted Diluted EPS, excluding currency	$5.79	-	$5.89			$ 5.17			12	%	-	14	%

PMI revises its full-year reported diluted EPS forecast to a range of $5.76 to $5.86, at prevailing exchange rates, from a range of $5.93 to $6.03 previously, reflecting:

• An adverse impact of $0.14 per share, related to a reduction in net revenues for the Saudi Arabia customs assessments communicated previously;
• Asset impairment and exit costs of $0.07 per share, compared to $0.02 per share previously, mainly due to organizational design optimization;
• A favorable currency impact of $0.18 at prevailing exchange rates, compared to $0.20 per share, previously; and
• Better anticipated underlying business performance, primarily driven by an improved estimated industry volume progression (due to cigarettes) and the corresponding impact on PMI shipment volume.

On an organic basis, this forecast represents a projected increase of around 12% to 14% versus adjusted diluted EPS of $5.17 in 2020, as outlined in the table above.

2021 Full-Year Forecast Assumptions

This forecast assumes:

• A gradual improvement in the general operating environment, with potential volatility around the duration and effects of pandemic-related mobility restrictions across PMI's key markets;
• Lack of near-term recovery in PMI's duty-free business given the uncertain outlook for global travel, with current dynamics persisting through year end;
• A limited impact from the current global shortage of semiconductors on the supply of our electronic devices to consumers;
• An estimated total international industry volume progression, excluding China and the U.S., of approximately -1% to +1%, compared to approximately -3% to flat, previously;
• A total cigarette and heated tobacco unit shipment volume progression for PMI of approximately flat to +2%, compared to approximately -2% to +1%, previously;
• Heated tobacco unit shipment volume of 95 to 100 billion units;
• Adjusted net revenue growth of approximately 6% to 7% on an organic basis, compared to approximately 5% to 7%, previously;
• An increase in adjusted operating income margin of around 200 basis points on an organic basis;
• Operating cash flow of around $11 billion at prevailing exchange rates and subject to year-end working capital requirements;
• Capital expenditures of approximately $0.8 billion;
• An effective tax rate, excluding discrete tax events, of around 22%;
• No material impact of any share repurchases;
• No material impact related to the announced agreements to acquire Fertin Pharma A/S or Vectura Group plc;
• A second half of 2021 reflecting:
  • The assumption that many of PMI's key markets will have largely emerged from pandemic-related restrictions;
  • Continued robust organic net revenue growth; and
  • Incremental commercial investments, compared to the first half of 2021, of approximately $300 to $400 million.
• Third-quarter reported diluted EPS in a range of $1.50 to $1.55, including a favorable currency impact, at prevailing exchange rates, of around $0.04 per share.

The foregoing is underpinned by the assumption that, even in the event of prolonged pandemic-related restrictions, there will not be a return to the depressed consumption levels of the second quarter of 2020. This assumption is consistent with the less severe impact on consumption levels observed in the second half of 2020 as COVID-19 spread in a number of markets.

This forecast excludes the impact of any future acquisitions, unanticipated or unquantifiable asset impairment and exit cost charges, future changes in currency exchange rates, further developments pertaining to the judgment in the two Québec Class Action lawsuits and the Companies’ Creditors Arrangement Act (CCAA) protection granted to PMI's Canadian subsidiary, Rothmans, Benson & Hedges, Inc. (RBH), any unusual events, any intensification of the global shortage of semiconductors and the related impact on the supply of our electronic devices, and any COVID-19-related developments different from the assumptions set forth in the company's forecast.

Factors described in the Forward-Looking and Cautionary Statements section of this release represent continuing risks to these projections.

Saudi Arabia Customs Assessments

As previously communicated, in June 2021, the Customs Appeal Committee in Riyadh notified our distributors in Saudi Arabia of its decisions to largely reject their challenges of the Saudi Arabia Customs General Authority assessments described in our Form 10-Q that was filed with the U.S. Securities and Exchange Commission for the quarter ended March 31, 2021.

On the basis of these decisions and in line with arrangements with the distributors, PMI recorded a pre-tax charge of $246 million in the second quarter of 2021, resulting in a $0.14 per share adverse impact on reported diluted EPS. In accordance with U.S. GAAP, the charge was recorded as a reduction of net revenues on the consolidated statement of earnings. These amounts are excluded from PMI's adjusted results.

COVID-19: Business Continuity Update

Since the onset of the COVID-19 pandemic, PMI has undertaken a number of business continuity measures to mitigate potential disruption to its operations and route-to-market in order to preserve the availability of products to its customers and adult consumers.

Currently:

• PMI has sufficient access to the inputs for its products and is not facing any significant business continuity issues with respect to key suppliers;
• All of PMI's cigarette and heated tobacco unit manufacturing facilities globally are operational;
• COVID-related restrictions do not have a significant impact on the availability of PMI’s products to its customers and adult consumers; and
• PMI has ample liquidity through cash on hand, the ongoing cash generation of its business, and its access to the commercial paper and debt markets.

Beyond Nicotine

In February 2021, PMI announced its ambition to generate at least $1 billion in annual net revenues from "Beyond Nicotine" products by 2025, leveraging its expertise—in life sciences, inhalation technology, natural ingredients, commercial deployment and ability to change consumer behavior—to explore, develop and grow new adjacent areas to deliver additional growth. The key focus areas identified by PMI include botanical well-being and respiratory drug delivery.

On July 1, 2021, PMI announced an agreement to acquire Fertin Pharma A/S, a leading developer and manufacturer of innovative pharmaceutical and well-being products based on oral and intra-oral delivery systems, for an enterprise value of DKK 5.1 billion (approximately $820 million based on then-prevailing exchange rates). PMI will fund the transaction with existing cash and expects it to close in the fourth quarter of 2021, subject to approval by the appropriate regulatory authorities.

On July 9, 2021, PMI announced it had agreed with the board of Vectura Group plc (Vectura) (LSE:VEC) on the terms of an all-cash, recommended offer to acquire Vectura for an enterprise value of GBP 852 million (calculated as per Appendix II of the Rule 2.7 offer announcement; approximately $1.2 billion based on then-prevailing exchange rates). Vectura is a provider of innovative inhaled drug delivery solutions that enable partners to bring their medicines to patients. The company has thirteen key inhaled products marketed by major global pharmaceutical partners, as well as a diverse portfolio of partnerships for drugs in clinical development. PMI will fund the transaction with existing cash and expects it to close in the second half of 2021, subject to a Vectura shareholder vote and approval by the appropriate regulatory authorities.

Conference Call

A conference call, hosted by Emmanuel Babeau, Chief Financial Officer, will be webcast at 9:00 a.m., Eastern Time, on July 20, 2021. Access is at www.pmi.com/2021Q2earnings.

CONSOLIDATED SHIPMENT VOLUME & MARKET SHARE

PMI Shipment Volume by Region		Second-Quarter								Six Months Year-to-Date
(million units)		2021			2020			Change		2021			2020			Change
Cigarettes
European Union		41,504			40,317			2.9%		78,273			80,963			(3.3)%
Eastern Europe		22,785			23,657			(3.7)%		42,751			45,076			(5.2)%
Middle East & Africa		30,347			27,188			11.6%		57,989			57,184			1.4%
South & Southeast Asia		35,321			33,346			5.9%		70,209			70,941			(1.0)%
East Asia & Australia		10,968			12,071			(9.1)%		22,330			24,370			(8.4)%
Latin America & Canada		15,213			14,780			2.9%		30,098			29,843			0.9%
Total PMI		156,138			151,359			3.2%		301,650			308,377			(2.2)%
Heated Tobacco Units
European Union		6,921			4,227			63.7%		13,347			8,888			50.2%
Eastern Europe		6,840			5,126			33.4%		12,475			9,492			31.4%
Middle East & Africa		512			185			+100%		908			655			38.6%
South & Southeast Asia		39			—			—%		72			—			—%
East Asia & Australia		9,904			9,076			9.1%		19,043			16,198			17.6%
Latin America & Canada		140			94			48.9%		245			202			21.3%
Total PMI		24,356			18,708			30.2%		46,090			35,435			30.1%
Cigarettes and Heated Tobacco Units
European Union		48,425			44,544			8.7%		91,620			89,851			2.0%
Eastern Europe		29,625			28,783			2.9%		55,226			54,568			1.2%
Middle East & Africa		30,859			27,373			12.7%		58,897			57,839			1.8%
South & Southeast Asia		35,360			33,346			6.0%		70,281			70,941			(0.9)%
East Asia & Australia		20,872			21,147			(1.3)%		41,373			40,568			2.0%
Latin America & Canada		15,353			14,874			3.2%		30,343			30,045			1.0%
Total PMI		180,494			170,067			6.1%		347,740			343,812			1.1%

Second-Quarter

PMI's total shipment volume increased by 6.1%, driven by:

• the EU, reflecting higher heated tobacco unit shipment volume across the Region, notably in Italy, and higher cigarette shipment volume, notably in Italy and Spain, partly offset by Germany;
• Eastern Europe, reflecting higher heated tobacco unit shipment volume across the Region, primarily in Russia and Ukraine, partly offset by lower cigarette shipment volume, notably in Russia;
• Middle East & Africa, mainly reflecting higher cigarette shipment volume, primarily in North Africa (particularly Egypt), PMI Duty Free and Turkey, partly offset by the GCC (predominantly Saudi Arabia);
• South & Southeast Asia, primarily reflecting higher cigarette shipment volume, mainly in Indonesia and Thailand, partly offset by the Philippines; and
• Latin America & Canada, mainly reflecting higher cigarette shipment volume, notably in Mexico, partly offset by Argentina;

partly offset by

• East Asia & Australia, reflecting lower cigarette shipment volume, mainly in Japan, partly offset by higher heated tobacco unit shipment volume, primarily in Japan.

PMI's cigarette shipment volume increase in the quarter includes a favorable comparison versus the second quarter of 2020, when pandemic-related disruption across many key markets was at its peak.

Impact of Inventory Movements

Excluding the net favorable impact of estimated distributor inventory movements of approximately 3.2 billion units, PMI’s total in-market sales increased by 4.2%, driven by a 27.6% increase in heated tobacco units and a 1.5% increase in cigarettes.

The net favorable impact of approximately 3.2 billion units reflected:

• A net favorable impact of 2.5 billion cigarettes, mainly driven by inventory movements in the second quarter of 2020 related to lower shipments to distributors due to the pandemic; and
• A net favorable impact of 0.7 billion heated tobacco units, primarily reflecting the need to maintain inventory durations for the growing category.

PMI's total heated tobacco unit in-market sales volume in the quarter was 23.0 billion units, reflecting sequential growth of 8.0% compared to the first quarter of 2021. The company believes that the current level of heated tobacco unit inventory is appropriate based on anticipated sales.

Six Months Year-to-Date

PMI's total shipment volume increased by 1.1%, driven by:

• the EU, reflecting higher heated tobacco unit shipment volume across the Region, particularly in Italy and Poland, partly offset by lower cigarette shipment volume, notably in the Czech Republic, France and Germany, partly offset by Italy and Spain;
• Eastern Europe, reflecting higher heated tobacco unit shipment volume, notably in Russia and Ukraine, partly offset by lower cigarette shipment volume, mainly in Russia and Ukraine;
• Middle East & Africa, reflecting higher cigarette shipment volume (primarily in Turkey, partly offset by the GCC, North Africa and PMI Duty Free), as well as higher heated tobacco unit shipment volume (driven notably by the GCC and Lebanon, partly offset by PMI Duty Free);
• East Asia & Australia, reflecting higher heated tobacco unit shipment volume driven by Japan, partly offset by lower cigarette shipment volume, predominantly in Japan and South Korea; and
• Latin America & Canada, reflecting higher cigarette shipment volume, primarily in Brazil and Mexico, partially offset by Argentina;

partly offset by

• South & Southeast Asia, reflecting lower cigarette shipment volume, primarily in the Philippines, partially offset by Indonesia, Pakistan and Thailand.

Impact of Inventory Movements 

The net impact of estimated distributor inventory movements for the first half of the year was immaterial to PMI's total shipment volume performance. PMI’s total in-market sales volume increased by 0.5%.

PMI Shipment Volume by Brand

PMI Shipment Volume by Brand		Second-Quarter							Six Months Year-to-Date
(million units)		2021		2020		Change			2021		2020		Change
Cigarettes
Marlboro		58,466		54,812		6.7	%		112,148		114,057		(1.7	)%
L&M		22,096		22,385		(1.3	)%		42,464		45,025		(5.7	)%
Chesterfield		14,269		12,604		13.2	%		27,027		25,507		6.0	%
Philip Morris		10,590		11,106		(4.6	)%		20,774		22,569		(7.9	)%
Parliament		10,023		8,462		18.4	%		18,980		16,035		18.4	%
Sampoerna A		9,186		7,254		26.6	%		17,884		15,802		13.2	%
Dji Sam Soe		5,422		5,797		(6.5	)%		11,126		11,972		(7.1	)%
Bond Street		4,630		6,428		(28.0	)%		9,158		12,041		(23.9	)%
Lark		3,882		4,189		(7.3	)%		7,781		8,213		(5.3	)%
Sampoerna Hijau		2,029		1,566		29.5	%		4,228		3,043		38.9	%
Others		15,545		16,756		(7.2	)%		30,080		34,113		(11.8	)%
Total Cigarettes		156,138		151,359		3.2	%		301,650		308,377		(2.2	)%
Heated Tobacco Units		24,356		18,708		30.2	%		46,090		35,435		30.1	%
Total PMI		180,494		170,067		6.1	%		347,740		343,812		1.1	%
Note: Sampoerna A includes Sampoerna; Philip Morris includes Philip Morris/Dubliss; and Lark includes Lark Harmony.

Second-Quarter

PMI's cigarette shipment volume of the following brands increased:

• Marlboro, mainly driven by Italy, PMI Duty Free, Spain and Turkey, partly offset by the GCC and Japan;
• Chesterfield, primarily driven by Russia, partly offset by Saudi Arabia;
• Parliament, mainly driven by Saudi Arabia and Turkey;
• Sampoerna A in Indonesia, primarily driven by premium A Mild; and
• Sampoerna Hijau in Indonesia.

PMI's cigarette shipment volume of the following brands decreased:

• L&M, notably due to Germany, Saudi Arabia and Turkey, partly offset by North Africa, Spain and Thailand;
• Philip Morris, primarily due to Russia;
• Dji Sam Soe in Indonesia, mainly due to Dji Sam Soe Magnum Mild;
• Bond Street, primarily due to Russia;
• Lark, mainly due to Japan; and
• "Others," primarily due to: mid-price Fortune (Philippines) and Sampoerna U (Indonesia).

The increase in PMI's heated tobacco unit shipment volume was mainly driven by the EU (notably Italy), Eastern Europe (notably Russia and Ukraine) and Japan.

International Share of Market 

PMI's total international market share (excluding China and the U.S.), defined as PMI's cigarette and heated tobacco unit sales volume as a percentage of total industry cigarette and heated tobacco unit sales volume, decreased by 0.8 points to 27.3%, reflecting:

• Total international market share for cigarettes of 23.8%, down by 1.3 points; and
• Total international market share for heated tobacco units of 3.5%, up by 0.5 points.

PMI's total international cigarette sales volume as a percentage of total industry cigarette sales volume was down by 1.1 points to 24.9%, mainly reflecting lower cigarette market share and/or an unfavorable geographic mix impact, notably in France, Germany, Japan, the Philippines and Russia, partly offset by Indonesia, PMI Duty Free and Turkey.

Six Months Year-to-Date

PMI's cigarette shipment volume of the following brands increased:

• Chesterfield, mainly due to Brazil, the Philippines and Russia, partly offset by Saudi Arabia;
• Parliament, primarily due to Russia, Saudi Arabia and Turkey, partly offset by Japan;
• Sampoerna A in Indonesia, mainly due to premium A Mild; and
• Sampoerna Hijau in Indonesia.

PMI's cigarette shipment volume of the following brands decreased:

• Marlboro, mainly due to France, Japan, Kuwait, the Philippines and PMI Duty Free, partly offset by Mexico and Turkey;
• L&M, notably due to Egypt, Germany, Poland and Turkey, partly offset by Spain and Thailand;
• Philip Morris, primarily due to Indonesia, Italy and Russia, partly offset by Japan;
• Dji Sam Soe in Indonesia, mainly due to Dji Sam Soe Magnum Mild;
• Bond Street, mainly due to Russia and Ukraine;
• Lark, primarily due to Japan; and
• "Others," notably due to: mid-price Fortune (Philippines), Hope (Philippines) and Sampoerna U (Indonesia); and low-price Jackpot (Philippines); partly offset by low-price Diana (Italy) and Morven (Pakistan).

The increase in PMI's heated tobacco unit shipment volume was mainly driven by the EU (notably Italy), Eastern Europe (notably Russia and Ukraine) and Japan.

International Share of Market

PMI's total international market share (excluding China and the U.S.) decreased by 0.8 points to 27.0%, reflecting:

• Total international market share for cigarettes of 23.5%, down by 1.4 points; and
• Total international market share for heated tobacco units of 3.5%, up by 0.6 points.

PMI's total international cigarette sales volume as a percentage of total industry cigarette sales volume was down by 1.2 points to 24.6%, mainly reflecting lower cigarette market share and/or an unfavorable geographic mix impact, notably in Japan, the Philippines and Russia, partly offset by Turkey.

CONSOLIDATED FINANCIAL SUMMARY

Second-Quarter

Financial Summary -  Quarters Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
(in millions)		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
Net Revenues		$	7,594			$	6,651			14.2	%		7.9	%		943			420			226			575			(278	)
Saudi Arabia Customs Assessments			(246	)			—			—	%		—	%		(246	)		—			—			—			(246	)
Adjusted Net Revenues		$	7,840			$	6,651			17.9	%		11.6	%		1,189			420			226			575			(32	)
Net Revenues (1)		$	7,594			$	6,651			14.2	%		7.9	%		943			420			226			575			(278	)
Cost of Sales			(2,353	)			(2,179	)		(8.0	)%		(1.9	)%		(174	)		(133	)		—			(147	)		106
Marketing, Administration and Research Costs			(2,093	)			(1,722	)		(21.5	)%		(12.3	)%		(371	)		(159	)		—			—			(212	)
Amortization of Intangibles			(19	)			(19	)		—	%		5.3	%		—			(1	)		—			—			1
Operating Income		$	3,129			$	2,731			14.6	%		9.9	%		398			127			226			428			(383	)
Asset Impairment & Exit Costs (2)			(79	)			(71	)		(11.3	)%		(11.3	)%		(8	)		—			—			—			(8	)
Saudi Arabia Customs Assessments (3)			(246	)			—			—	%		—	%		(246	)		—			—			—			(246	)
Adjusted Operating Income		$	3,454			$	2,802			23.3	%		18.7	%		652			127			226			428			(129	)
Adjusted Operating Income Margin			44.1	%			42.1	%		2.0	pp		2.7	pp
(1)  Cost/Other variance includes a reduction in net revenues of $246 million in 2021 related to the Saudi Arabia customs assessments.
(2) Included in Marketing, Administration and Research Costs above.
(3) Included in Net Revenues above.

Net revenues increased by 7.9%, excluding currency, mainly reflecting: favorable volume/mix, primarily driven by higher heated tobacco unit volume (notably in the EU, particularly Italy and Poland, as well as Japan, Russia and Ukraine) and higher cigarette volume (mainly in Indonesia, Italy, PMI Duty Free and Spain, partly offset by the GCC, Germany, Japan and the Philippines); and a favorable pricing variance (notably driven by Germany, Japan, the Philippines, Russia and Turkey, partly offset by Indonesia); partly offset by the unfavorable impact of the Saudi Arabia customs assessments of $246 million, shown in "Cost/Other". Adjusted net revenues increased by 11.6% on an organic basis, as detailed above and in Schedule 5.

Operating income increased by 9.9%, excluding currency, primarily reflecting: favorable volume/mix, primarily driven by higher heated tobacco unit volume (reflecting the same geographies as for net revenues noted above); a favorable pricing variance; and lower manufacturing costs (driven by productivity gains related to reduced-risk and combustible products); partly offset by the unfavorable impact of the Saudi Arabia customs assessments (as noted above for net revenues); and higher marketing, administration and research costs.

Adjusted operating income increased by 18.7% on an organic basis. Adjusted operating income margin increased by 2.7 points on the same basis, as detailed in Schedule 8.

Six Months Year-to-Date

Financial Summary -  Six Months Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	15,179			$	13,804			10.0	%		5.3	%		1,375			645			432			544			(246	)
Saudi Arabia Customs Assessments			(246	)			—			—	%		—	%		(246	)		—			—			—			(246	)
Adjusted Net Revenues		$	15,425			$	13,804			11.7	%		7.1	%		1,621			645			432			544			—
Net Revenues (1)		$	15,179			$	13,804			10.0	%		5.3	%		1,375			645			432			544			(246	)
Cost of Sales			(4,627	)			(4,581	)		(1.0	)%		3.8	%		(46	)		(220	)		—			(118	)		292
Marketing, Administration and Research Costs			(3,942	)			(3,666	)		(7.5	)%		(4.5	)%		(276	)		(110	)		—			—			(166	)
Amortization of Intangibles			(37	)			(37	)		—	%		2.7	%		—			(1	)		—			—			1
Operating Income		$	6,573			$	5,520			19.1	%		13.4	%		1,053			314			432			426			(119	)
Asset Impairment & Exit Costs (2)			(127	)			(71	)		(78.9	)%		(78.9	)%		(56	)		—			—			—			(56	)
Saudi Arabia Customs Assessments (3)			(246	)			—			—	%		—	%		(246	)		—			—			—			(246	)
Adjusted Operating Income		$	6,946			$	5,591			24.2	%		18.6	%		1,355			314			432			426			183
Adjusted Operating Income Margin			45.0	%			40.5	%		4.5	pp		4.4	pp
(1)  Cost/Other variance includes a reduction in net revenues of $246 million in 2021 related to the Saudi Arabia customs assessments.
(2) Included in Marketing, Administration and Research Costs above.
(3) Included in Net Revenues above.

Net revenues increased by 5.3%, excluding currency, mainly reflecting: favorable volume/mix, primarily driven by higher heated tobacco unit volume (notably in the EU, particularly Germany, Italy and Poland, as well as Japan, Russia and Ukraine), partly offset by lower cigarette volume (mainly in the EU Region, notably Germany, as well as Japan, Kuwait, North Africa, the Philippines and PMI Duty Free, partially offset by Indonesia and Turkey); and a favorable pricing variance (notably driven by Germany, Japan, North Africa, the Philippines, Russia and Turkey, partly offset by Indonesia and Poland); partially offset by the unfavorable impact of the Saudi Arabia customs assessments of $246 million, shown in "Cost/Other". Adjusted net revenues increased by 7.1% on an organic basis, as detailed above and in Schedule 5.

Operating income increased by 13.4%, excluding currency, primarily reflecting: a favorable pricing variance; favorable volume/mix, mainly driven by the same factors as for net revenues noted above; and lower manufacturing costs (driven by productivity gains related to reduced-risk and combustible products); partly offset by the unfavorable impact of the Saudi Arabia customs assessments (as noted above for net revenues); and higher marketing, administration and research costs, including higher asset impairment and exit costs (mainly related to organizational design optimization, as well as product distribution restructuring in South Korea).

Adjusted operating income increased by 18.6% on an organic basis. Adjusted operating income margin increased by 4.4 points on the same basis, as detailed in Schedule 8.

EUROPEAN UNION REGION

Second-Quarter

Financial Summary - Quarters Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	3,149			$	2,475			27.2	%		15.6	%		674			288			35			351			—
Operating Income		$	1,641			$	1,178			39.3	%		24.2	%		463			178			35			304			(54	)
Asset Impairment & Exit Costs (1)			(35	)			(27	)		(29.6	)%		(29.6	)%		(8	)		—			—			—			(8	)
Adjusted Operating Income		$	1,676			$	1,205			39.1	%		24.3	%		471			178			35			304			(46	)
Adjusted Operating Income Margin			53.2	%			48.7	%		4.5	pp		3.7	pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 15.6% on an organic basis, reflecting: favorable volume/mix, mainly driven by higher heated tobacco unit volume (notably in Italy and Poland), partly offset by unfavorable cigarette volume/mix (notably unfavorable volume/mix in Germany, partly offset by higher volume in Italy and Spain); and a favorable pricing variance (driven by higher combustible pricing, particularly in Germany).

Operating income increased by 24.2%, excluding currency, primarily reflecting: favorable volume/mix, driven by the same factors as for net revenues noted above; lower manufacturing costs (driven mainly by combustible products); and a favorable pricing variance; partly offset by higher marketing, administration and research costs.

Adjusted operating income increased by 24.3% on an organic basis. Adjusted operating income margin increased by 3.7 points on the same basis, as detailed in Schedule 8.

Six Months Year-to-Date

Financial Summary -  Six Months Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	6,058			$	5,010			20.9	%		10.5	%		1,048			523			72			453			—
Operating Income		$	3,131			$	2,336			34.0	%		19.7	%		795			334			72			405			(16	)
Asset Impairment & Exit Costs (1)			(44	)			(27	)		(63.0	)%		(63.0	)%		(17	)		—			—			—			(17	)
Adjusted Operating Income		$	3,175			$	2,363			34.4	%		20.2	%		812			334			72			405			1
Adjusted Operating Income Margin			52.4	%			47.2	%		5.2	pp		4.1	pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 10.5% on an organic basis, reflecting: favorable volume/mix, mainly driven by higher heated tobacco unit volume (notably in Germany, Italy and Poland), partly offset by lower cigarette volume (notably in the Czech Republic, France and Germany) and unfavorable cigarette mix (particularly in Germany); and a favorable pricing variance (driven by higher combustible pricing, primarily in Germany, partly offset by Poland).

Operating income increased by 19.7%, excluding currency, primarily reflecting: favorable volume/mix, driven by the same factors as for net revenues noted above; lower manufacturing costs (driven by combustible and reduced-risk products); and a favorable pricing variance; partly offset by higher marketing, administration and research costs.

Adjusted operating income increased by 20.2% on an organic basis. Adjusted operating income margin increased by 4.1 points on the same basis, as detailed in Schedule 8.

Total Market, PMI Shipment & Market Share Commentaries

European Union Key Data		Second-Quarter									Six Months Year-to-Date
								Change									Change
		2021			2020			% / pp			2021			2020			% / pp
Total Market (billion units)		121.6			116.1			4.8	%		228.1			225.5			1.1	%
PMI Shipment Volume (million units)
Cigarettes		41,504			40,317			2.9	%		78,273			80,963			(3.3	)%
Heated Tobacco Units		6,921			4,227			63.7	%		13,347			8,888			50.2	%
Total EU		48,425			44,544			8.7	%		91,620			89,851			2.0	%
PMI Market Share
Marlboro		16.7	%		17.7	%		(1.0	)		16.8	%		17.7	%		(0.9	)
L&M		5.7	%		6.5	%		(0.8	)		5.7	%		6.5	%		(0.8	)
Chesterfield		5.4	%		5.5	%		(0.1	)		5.4	%		5.6	%		(0.2	)
Philip Morris		2.2	%		2.6	%		(0.4	)		2.2	%		2.6	%		(0.4	)
HEETS		5.5	%		3.9	%		1.6			5.6	%		3.9	%		1.7
Others		3.1	%		3.0	%		0.1			3.2	%		3.0	%		0.2
Total EU		38.6	%		39.2	%		(0.6	)		38.9	%		39.3	%		(0.4	)
Note: HEETS includes HEETS Dimensions.

Second-Quarter

The estimated total market in the EU increased by 4.8% to 121.6 billion units, mainly driven by:

• Denmark, up by +100%. Excluding the net favorable impact of estimated trade inventory movements, the total estimated market was down by 16.9%, primarily reflecting the impact of excise tax-driven price increases;
• Italy, up by 9.3%, mainly reflecting the impact on adult smoker average daily consumption of the easing of pandemic-related measures;
• Poland, up by 17.6%, primarily reflecting the impact on adult smoker average daily consumption and border sales of the easing of pandemic-related measures, as well as a lower prevalence of illicit trade; and
• Spain, up by 8.9%, or by 5.2% excluding the net favorable impact of estimated trade inventory movements, mainly reflecting the impact on in-bound tourism and border sales of the easing of pandemic-related measures;

partly offset by

• Germany, down by 7.2%, or by 1.9% excluding the net unfavorable impact of estimated trade inventory movements, primarily due to the impact of price increases.

PMI's total shipment volume increased by 8.7% to 48.4 billion units, primarily driven by:

• Italy, up by 25.8%, or by 11.4% excluding the net favorable impact of estimated distributor inventory movements, mainly reflecting the higher total market and a higher market share driven by heated tobacco units; and
• Spain, up by 51.5%, or by 8.3% excluding the net favorable impact of estimated distributor inventory movements, mainly reflecting the higher total market;

partly offset by

• Germany, down by 7.4%, mainly reflecting the lower total market.

Excluding the net favorable impact of estimated distributor inventory movements, PMI's total in-market sales volume increased by 3.2%.

Six Months Year-to-Date

The estimated total market in the EU increased by 1.1% to 228.1 billion units, primarily driven by:

• Italy, up by 5.4%, mainly reflecting the same factor as in the quarter; and
• Poland, up by 8.3%, primarily reflecting the same factors as in the quarter;

partly offset by

• Czech Republic, down by 10.8%, mainly reflecting the impact, in the first quarter of 2021, of lower border sales due to pandemic-related lockdown measures; and
• France, down by 5.1%, primarily reflecting the impact of excise tax-driven price increases and higher cross-border (non-domestic) purchases due to the easing of pandemic-related measures.

PMI's total shipment volume increased by 2.0% to 91.6 billion units, primarily driven by:

• Italy, up by 14.4%, or by 7.3% excluding the net favorable impact of estimated distributor inventory movements, mainly reflecting the same factors as in the quarter; and
• Spain, up by 7.0%, or by 0.5% excluding the net favorable impact of estimated distributor inventory movements, primarily reflecting the same factor as in the quarter;

partly offset by

• Czech Republic, down by 13.8%, mainly reflecting the lower total market and a lower market share (due to cigarettes, partly offset by heated tobacco units); and
• France, down by 7.1%, mainly reflecting the lower total market and a lower market share of cigarettes.

Excluding the net favorable impact of estimated distributor inventory movements, PMI's total in-market sales volume increased by 0.2%.

EASTERN EUROPE REGION

Second-Quarter

Financial Summary - Quarters Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
(in millions)		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
Net Revenues		$	895			$	783			14.3	%		12.5	%		112			14			22			76			—
Operating Income		$	314			$	266			18.0	%		32.7	%		48			(39	)		22			56			9
Asset Impairment & Exit Costs (1)			(7	)			(7	)		—	%		—	%		—			—			—			—			—
Adjusted Operating Income		$	321			$	273			17.6	%		31.9	%		48			(39	)		22			56			9
Adjusted Operating Income Margin			35.9	%			34.9	%		1.0	pp		6.0	pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 12.5% on an organic basis, reflecting: favorable volume/mix, driven by higher heated tobacco unit volume (primarily in Russia and Ukraine), partly offset by unfavorable cigarette volume/mix (primarily in Russia); and a favorable pricing variance, mainly driven by higher combustible pricing (primarily in Kazakhstan, Russia and Ukraine).

Operating income increased by 32.7%, excluding currency, primarily reflecting: favorable volume/mix, driven by the same factors as for net revenues noted above; a favorable pricing variance; and lower manufacturing costs (primarily related to reduced-risk products, mainly in Russia).

Adjusted operating income increased by 31.9% on an organic basis. Adjusted operating income margin increased by 6.0 points on the same basis, as detailed in Schedule 8.

Six Months Year-to-Date

Financial Summary -  Six Months Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	1,691			$	1,571			7.6	%		11.5	%		120			(61	)		46			135			—
Operating Income		$	575			$	365			57.5	%		66.3	%		210			(32	)		46			113			83
Asset Impairment & Exit Costs (1)			(9	)			(7	)		(28.6	)%		(28.6	)%		(2	)		—			—			—			(2	)
Adjusted Operating Income		$	584			$	372			57.0	%		65.6	%		212			(32	)		46			113			85
Adjusted Operating Income Margin			34.5	%			23.7	%		10.8	pp		11.5	pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 11.5% on an organic basis, reflecting: favorable volume/mix, driven by higher heated tobacco unit volume (mainly in Russia and Ukraine), partly offset by unfavorable cigarette volume (primarily in Russia and Ukraine); and a favorable pricing variance, mainly driven by higher combustible pricing (primarily in Kazakhstan, Russia and Ukraine).

Operating income increased by 66.3%, excluding currency, primarily reflecting: favorable volume/mix, driven by the same factors as for net revenues noted above; lower manufacturing costs (mainly related to reduced-risk products, primarily in Russia); a favorable pricing variance; and lower marketing, administration and research costs.

Adjusted operating income increased by 65.6% on an organic basis. Adjusted operating income margin increased by 11.5 points on the same basis, as detailed in Schedule 8.

Total Market, PMI Shipment & Market Share Commentaries

PMI Shipment Volume		Second-Quarter						Six Months Year-to-Date
(million units)		2021		2020		Change		2021		2020		Change
Cigarettes		22,785		23,657		(3.7)%		42,751		45,076		(5.2)%
Heated Tobacco Units		6,840		5,126		33.4%		12,475		9,492		31.4%
Total Eastern Europe		29,625		28,783		2.9%		55,226		54,568		1.2%

Second-Quarter

The estimated total market in Eastern Europe decreased, mainly due to:

• Russia, down by 2.7%, primarily reflecting the impact of excise tax-driven price increases, partly offset by the impact on adult smoker average daily consumption of the easing of pandemic-related measures; and
• Ukraine, down by 3.7%, mainly reflecting the impact of excise tax-driven price increases and a higher prevalence of illicit trade, partly offset by the impact on adult smoker average daily consumption of the easing of pandemic-related measures.

PMI's total shipment volume increased by 2.9% to 29.6 billion units, notably driven by:

• Ukraine, up by 8.8%, or by 5.0% excluding the net favorable impact of estimated distributor inventory movements, mainly reflecting a higher market share driven by heated tobacco units, partially offset by the lower total market;

partly offset by

• Russia, down by 1.7%. Excluding the net favorable impact of estimated distributor inventory movements (primarily due to cigarettes), PMI's in-market sales decreased by 6.0%, mainly reflecting a lower market share due to cigarettes and the lower total market.

Excluding the net favorable impact of estimated distributor inventory movements, PMI's total in-market sales volume decreased by 0.8%.

Six Months Year-to-Date

The estimated total market in Eastern Europe decreased, notably due to:

• Ukraine, down by 9.5%, mainly reflecting the same factors as in the quarter;

partly offset by

• Russia, up by 0.6%. Excluding the net favorable impact of estimated trade inventory movements, the total estimated market was down by 1.0%, primarily reflecting: the impact of excise tax-driven price increases, partly offset by the impact on adult smoker average daily consumption of the easing of pandemic-related measures, as well as a lower estimated prevalence of illicit trade.

PMI's total shipment volume increased by 1.2% to 55.2 billion units, mainly driven by:

• Russia, up by 1.0%. Excluding the net favorable impact of estimated distributor inventory movements, PMI’s total in-market sales volume was down by 3.1%, primarily reflecting a lower market share due to cigarettes.

Excluding the net favorable impact of estimated distributor inventory movements, PMI's total in-market sales volume decreased by 1.2%.

MIDDLE EAST & AFRICA REGION

Second-Quarter

Financial Summary -  Quarters Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	560			$	704			(20.5	)%		(18.2	)%		(144	)		(16	)		50			100			(278	)
Saudi Arabia Customs Assessments			(246	)			—			—	%		—	%		(246	)		—			—			—			(246	)
Adjusted Net Revenues		$	806			$	704			14.5	%		16.8	%		102			(16	)		50			100			(32	)
Net Revenues (1)		$	560			$	704			(20.5	)%		(18.2	)%		(144	)		(16	)		50			100			(278	)
Operating Income		$	16			$	237			(93.2	)%		(79.7	)%		(221	)		(32	)		50			65			(304	)
Asset Impairment & Exit Costs (2)			(8	)			(9	)		11.1	%		11.1	%		1			—			—			—			1
Saudi Arabia Customs Assessments (3)			(246	)			—			—	%		—	%		(246	)		—			—			—			(246	)
Adjusted Operating Income		$	270			$	246			9.8	%		22.8	%		24			(32	)		50			65			(59	)
Adjusted Operating Income Margin			33.5	%			34.9	%		(1.4	)pp		1.8	pp
(1) Cost/Other variance includes a reduction in net revenues of $246 million in 2021 related to the Saudi Arabia customs assessments.
(2) Included in Marketing, Administration and Research Costs above.
(3) Included in Net Revenues above.

Net revenues decreased by 18.2%, excluding currency, predominantly due to the unfavorable impact of the Saudi Arabia customs assessments of $246 million, shown in "Cost/Other."

Adjusted net revenues increased by 16.8% on an organic basis, as detailed above and in Schedule 5, primarily reflecting: favorable volume/mix, mainly driven by higher cigarette volume (primarily in PMI Duty Free, South Africa and Turkey, partly offset by the GCC), as well as higher heated tobacco unit volume (mainly in PMI Duty Free); and a favorable pricing variance (driven by combustible pricing, mainly in Turkey); partly offset by lower fees for certain distribution rights billed to customers in certain markets, shown in "Cost/Other."

Operating income decreased by 79.7%, excluding currency, predominantly due to the unfavorable impact of the Saudi Arabia customs assessments, as noted above for net revenues.

Adjusted operating income increased by 22.8% on an organic basis, mainly reflecting: favorable volume/mix, due to the same factors as for net revenues noted above; and a favorable pricing variance; partly offset by higher marketing, administration and research costs; and lower fees for certain distribution rights, as noted above for net revenues.

Adjusted operating income margin increased by 1.8 points on an organic basis, as detailed in Schedule 8.

Six Months Year-to-Date

Financial Summary -  Six Months Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	1,361			$	1,580			(13.9	)%		(11.4	)%		(219	)		(39	)		127			(59	)		(248	)
Saudi Arabia Customs Assessments			(246	)			—			—	%		—	%		(246	)		—			—			—			(246	)
Adjusted Net Revenues		$	1,607			$	1,580			1.7	%		4.2	%		(27	)		(39	)		127			(59	)		(2	)
Net Revenues (1)		$	1,361			$	1,580			(13.9	)%		(11.4	)%		(219	)		(39	)		127			(59	)		(248	)
Operating Income		$	351			$	558			(37.1	)%		(29.0	)%		(207	)		(45	)		127			(65	)		(224	)
Asset Impairment & Exit Costs (2)			(10	)			(9	)		(11.1	)%		(11.1	)%		(1	)		—			—			—			(1	)
Saudi Arabia Customs Assessments (3)			(246	)			—			—	%		—	%		(246	)		—			—			—			(246	)
Adjusted Operating Income		$	607			$	567			7.1	%		15.0	%		40			(45	)		127			(65	)		23
Adjusted Operating Income Margin			37.8	%			35.9	%		1.9	pp		3.7	pp
(1) Cost/Other variance includes a reduction in net revenues of $246 million in 2021 related to the Saudi Arabia customs assessments.
(2) Included in Marketing, Administration and Research Costs above.
(3) Included in Net Revenues above.

Net revenues decreased by 11.4%, excluding currency, predominantly due to the unfavorable impact of the Saudi Arabia customs assessments of $246 million, shown in "Cost/Other."

Adjusted net revenues increased by 4.2% on an organic basis, as detailed above and in Schedule 5, primarily reflecting: a favorable pricing variance, driven by combustible pricing (mainly in Egypt and Turkey); partly offset by unfavorable volume/mix, mainly due to lower cigarette volume (primarily in Kuwait, North Africa and PMI Duty Free, partially offset by South Africa and Turkey), partly offset by favorable cigarette mix (primarily in PMI Duty Free, Saudi Arabia and Turkey).

Operating income decreased by 29.0%, excluding currency, predominantly due to the unfavorable impact of the Saudi Arabia customs assessments, as noted above for net revenues.

Adjusted operating income increased by 15.0% on an organic basis, mainly reflecting: a favorable pricing variance; and lower manufacturing costs; partly offset by unfavorable volume/mix, due to the same factors as for net revenues noted above.

Adjusted operating income margin increased by 3.7 points on an organic basis, as detailed in Schedule 8.

Total Market, PMI Shipment & Market Share Commentaries

PMI Shipment Volume		Second-Quarter						Six Months Year-to-Date
(million units)		2021		2020		Change		2021		2020		Change
Cigarettes		30,347		27,188		11.6%		57,989		57,184		1.4%
Heated Tobacco Units		512		185		+100%		908		655		38.6%
Total Middle East & Africa		30,859		27,373		12.7%		58,897		57,839		1.8%

Second-Quarter

The estimated total market in the Middle East & Africa increased, mainly driven by:

• Egypt, up by 43.9%, or by 35.6% excluding the net favorable impact of estimated trade inventory movements, primarily reflecting: a favorable comparison due to pandemic-related supply-chain shortages involving competitors' products in the second quarter of 2020 and in-switching to cigarettes from other combustible tobacco products;
• International Duty Free, up by 54.1%, reflecting the impact of reduced government travel restrictions and increased passenger traffic in certain geographies;
• South Africa, reflecting a favorable comparison versus the second quarter of 2020, in which the total market was fully impacted by the pandemic-related ban on all tobacco sales from March 27, 2020, through August 17, 2020; and
• Turkey, up by 7.7%, mainly reflecting the impact on adult smoker average daily consumption of the easing of pandemic-related measures.

PMI's total shipment volume increased by 12.7% to 30.9 billion units, notably driven by:

• Egypt, up by 13.3%, primarily reflecting the higher total market, partly offset by a lower market share (due to an unfavorable comparison following pandemic-related supply-chain shortages involving competitors' products during the second quarter of 2020);
• PMI Duty Free, up by +100%, or by 89.3% excluding the net favorable impact of estimated distributor inventory movements, mainly reflecting the higher total market and a higher market share; and
• Turkey, up by 16.1%, primarily reflecting a higher market share, driven by the growth of Marlboro and Parliament, as well as the higher total market;

partly offset by

• Saudi Arabia, down by 27.1%, or by 5.7% excluding the net unfavorable impact of estimated distributor inventory movements, mainly reflecting a lower total market, partly offset by a higher market share of cigarettes (driven by Parliament) and heated tobacco units.

Six Months Year-to-Date

The estimated total market in the Middle East & Africa increased, mainly driven by:

• Egypt, up by 22.9%, or by 17.8% excluding the net favorable impact of estimated trade inventory movements, primarily reflecting the same factors as in the quarter;
• South Africa, up by 45.6%, primarily reflecting a favorable comparison versus the second quarter of 2020, in which the total market was fully impacted by the pandemic-related ban on all tobacco sales from March 27, 2020, through August 17, 2020, partly offset by a higher estimated prevalence of illicit trade stemming from the aforementioned ban; and
• Turkey, up by 2.8%, mainly reflecting the impact on adult smoker average daily consumption of the easing of pandemic-related measures, as well as a lower estimated prevalence of illicit trade related to cut tobacco (particularly in the first quarter of 2021);

partly offset by

• International Duty Free, down by 31.7%, primarily reflecting the impact of government travel restrictions and reduced passenger traffic since the start of the pandemic in March 2020.

PMI's total shipment volume increased by 1.8% to 58.9 billion units, notably driven by:

• Turkey, up by 12.2%, mainly reflecting a higher market share (driven by Marlboro and Parliament) and the higher total market;

partly offset by

• PMI Duty Free, down by 30.3%, or by 23.9% excluding the net unfavorable impact of estimated distributor inventory movements (principally due to cigarettes), mainly reflecting the lower total market, partly offset by a higher market share.

SOUTH & SOUTHEAST ASIA REGION

Second-Quarter

Financial Summary -  Quarters Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	1,046			$	889			17.7	%		10.0	%		157			68			20			69			—
Operating Income		$	331			$	289			14.5	%		8.0	%		42			19			20			33			(30	)
Asset Impairment & Exit Costs (1)			(10	)			(11	)		9.1	%		9.1	%		1			—			—			—			1
Adjusted Operating Income		$	341			$	300			13.7	%		7.3	%		4			19			20			33			(31	)
Adjusted Operating Income Margin			32.6	%			33.7	%		(1.1	)pp		(0.8	)pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 10.0% on an organic basis, reflecting: favorable volume/mix, due to higher cigarette volume (primarily in Indonesia, partly offset by the Philippines); and a favorable pricing variance (driven by combustible pricing mainly in the Philippines, partly offset by Indonesia).

Operating income increased by 8.0%, excluding currency, primarily reflecting: favorable volume/mix, due to the same factors as for net revenues noted above; and a favorable pricing variance; partly offset by higher marketing, administration and research costs (mainly related to combustible products in Indonesia and the Philippines).

Adjusted operating income increased by 7.3% on an organic basis. Adjusted operating income margin decreased by 0.8 points on the same basis, as detailed in Schedule 8.

Six Months Year-to-Date

Financial Summary -  Six Months Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	2,219			$	2,140			3.7	%		(0.8	)%		79			96			(18	)		1			—
Operating Income		$	860			$	888			(3.2	)%		(6.8	)%		(28	)		32			(18	)		(39	)		(3	)
Asset Impairment & Exit Costs (1)			(13	)			(11	)		(18.2	)%		(18.2	)%		(2	)		—			—			—			(2	)
Adjusted Operating Income		$	873			$	899			(2.9	)%		(6.5	)%		(26	)		32			(18	)		(39	)		(1	)
Adjusted Operating Income Margin			39.3	%			42.0	%		(2.7	)pp		(2.4	)pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues decreased by 0.8% on an organic basis, reflecting: an unfavorable pricing variance, due to Indonesia, partially offset by the Philippines. Volume/mix was essentially stable, notably reflecting favorable cigarette mix (primarily in Indonesia and the Philippines), partly offset by lower cigarette volume (mainly in the Philippines, partially offset by Indonesia).

Operating income decreased by 6.8%, excluding currency, primarily reflecting: unfavorable volume/mix, due mainly to lower cigarette volume (primarily in the Philippines, partially offset by Indonesia), partly offset by favorable cigarette mix (mainly in Indonesia and the Philippines); and an unfavorable pricing variance.

Adjusted operating income decreased by 6.5% on an organic basis. Adjusted operating income margin decreased by 2.4 points on the same basis, as detailed in Schedule 8.

Total Market, PMI Shipment & Market Share Commentaries

PMI Shipment Volume		Second-Quarter						Six Months Year-to-Date
(million units)		2021		2020		Change		2021		2020		Change
Cigarettes		35,321		33,346		5.9%		70,209		70,941		(1.0)%
Heated Tobacco Units		39		—		—%		72		—		—%
Total South & Southeast Asia		35,360		33,346		6.0 %		70,281		70,941		(0.9)%

Second-Quarter

The estimated total market in South & Southeast Asia increased, notably driven by:

• Bangladesh, up by 30.9%, primarily reflecting a favorable comparison versus the second quarter of 2020, during which pandemic-related restrictions impacted tobacco product availability;
• India, up by 35.7%, mainly reflecting a favorable comparison versus the second quarter of 2020, during which pandemic-related restrictions impacted the movement of certain products, including tobacco; and
• Indonesia, up by 12.4%, mainly reflecting the growth of the tax-advantaged 'below tier one' segment and the impact on adult smoker average daily consumption of the easing of pandemic-related measures.

PMI's total shipment volume increased by 6.0% to 35.4 billion units, notably driven by:

• Indonesia, up by 11.5%, primarily reflecting the higher total market, partly offset by a lower market share (mainly due to adult smoker down-trading to the 'below tier one' segment as a result of significantly lower retail prices, partly offset by share growth for PMI's premium and hand-rolled kretek portfolio); and
• Thailand, up by 28.0%, or by 12.6% excluding the net favorable impact of estimated distributor inventory movements, primarily due to a higher total market and a higher market share (driven by L&M 7.1);

partly offset by

• the Philippines, down by 12.0%, mainly reflecting a lower market share (primarily due to mid-price Fortune, reflecting the impact of price increases in the fourth quarter of 2020, partly offset by Marlboro), as well as a lower total market.

Six Months Year-to-Date

The estimated total market in South & Southeast Asia increased, mainly driven by:

• Bangladesh, up by 13.2%, primarily reflecting the same factor as in the quarter;
• India, up by 16.7%, mainly reflecting the same factor as in the quarter;
• Indonesia, up by 8.7%, primarily reflecting the same factors as in the quarter;
• Pakistan, up by 14.6%, or by 9.3% excluding the net favorable impact of estimated trade inventory movements, notably reflecting a lower prevalence of illicit trade (partly due to pandemic-related supply disruptions for illicit products); and
• Vietnam, up by 7.4%, mainly reflecting a lower prevalence of illicit trade due to pandemic-related supply disruptions for illicit products;

partly offset by:

• the Philippines, down by 9.0%, primarily reflecting the impact of industry-wide price increases in the fourth quarter of 2020.

PMI's total shipment volume decreased by 0.9% to 70.3 billion units, notably due to:

• the Philippines, down by 18.3%, mainly reflecting the same factors as in the quarter;

partly offset by:

• Indonesia, up by 3.9%, primarily reflecting the same factors as in the quarter;
• Pakistan, up by 12.8%, mainly reflecting the higher total market; and
• Thailand, up by 9.1%, primarily reflecting the same factors as in the quarter.

EAST ASIA & AUSTRALIA REGION

Second-Quarter

Financial Summary -  Quarters Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	1,514			$	1,432			5.7	%		3.1	%		82			37			88			(43	)		—
Operating Income		$	715			$	669			6.9	%		7.0	%		46			(1	)		88			(40	)		(1	)
Asset Impairment & Exit Costs (1)			(15	)			(13	)		(15.4	)%		(15.4	)%		(2	)		—			—			—			(2	)
Adjusted Operating Income		$	730			$	682			7.0	%		7.2	%		48			(1	)		88			(40	)		1
Adjusted Operating Income Margin			48.2	%			47.6	%		0.6	pp		1.9	pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 3.1% on an organic basis, reflecting: a favorable pricing variance, primarily driven by higher heated tobacco and combustible pricing in Japan; and unfavorable volume/mix, mainly due to lower cigarette volume (primarily in Japan), partly offset by higher heated tobacco unit volume (predominantly in Japan).

Operating income increased by 7.0%, excluding currency, mainly reflecting: a favorable pricing variance; and lower manufacturing costs (primarily related to reduced-risk products in Japan); partly offset by higher marketing, administration and research costs; and unfavorable volume/mix, due to the same factors as for net revenues noted above.

Adjusted operating income increased by 7.2% on an organic basis. Adjusted operating income margin increased by 1.9 points on the same basis, as detailed in Schedule 8.

Six Months Year-to-Date

Financial Summary -  Six Months Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	2,986			$	2,687			11.1	%		7.1	%		299			108			193			(2	)		—
Operating Income		$	1,410			$	1,155			22.1	%		20.6	%		255			17			193			18			27
Asset Impairment & Exit Costs (1)			(46	)			(13	)		-(100	)%		-(100	)%		(33	)		—			—			—			(33	)
Adjusted Operating Income		$	1,456			$	1,168			24.7	%		23.2	%		288			17			193			18			60
Adjusted Operating Income Margin			48.8	%			43.5	%		5.3	pp		6.5	pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 7.1% on an organic basis, mainly reflecting: a favorable pricing variance, primarily driven by higher heated tobacco and combustible pricing in Japan. Volume/mix was essentially stable, mainly reflecting: lower cigarette volume (primarily in Japan and South Korea), unfavorable cigarette mix (mainly in Australia and Japan), lower device volume (primarily in Japan) and unfavorable heated tobacco unit mix in Japan, partly offset by higher heated tobacco unit volume in Japan.

Operating income increased by 20.6%, excluding currency, mainly reflecting: a favorable pricing variance; lower manufacturing costs (primarily related to reduced-risk products in Japan); and favorable volume/mix, driven by higher heated tobacco unit volume in Japan, partly offset by lower cigarette volume (mainly in Japan and South Korea), unfavorable cigarette mix (primarily in Australia and Japan) and unfavorable heated tobacco unit mix in Japan; partially offset by higher marketing, administration and research costs (mainly due to higher asset impairment and exit costs, primarily associated with product distribution restructuring in South Korea).

Adjusted operating income increased by 23.2%, on an organic basis. Adjusted operating income margin increased by 6.5 points on the same basis, as detailed in Schedule 8.

Total Market, PMI Shipment & Market Share Commentaries

PMI Shipment Volume		Second-Quarter						Six Months Year-to-Date
(million units)		2021		2020		Change		2021		2020		Change
Cigarettes		10,968		12,071		(9.1)%		22,330		24,370		(8.4)%
Heated Tobacco Units		9,904		9,076		9.1%		19,043		16,198		17.6%
Total East Asia & Australia		20,872		21,147		(1.3)%		41,373		40,568		2.0%

Second-Quarter

The estimated total market in East Asia & Australia, excluding China, decreased, primarily due to:

• Australia, down by 7.8%, or by 12.5% excluding the net favorable impact of estimated trade inventory movements, mainly reflecting the impact of the ending of the pandemic-related wage subsidy by the government; and
• South Korea, down by 1.6%, mainly reflecting the structural market trend.

PMI's total shipment volume decreased by 1.3% to 20.9 billion units, primarily due to:

• South Korea, down by 5.9%, mainly reflecting a lower market share (primarily due to the unfavorable impact of the growth of the cigarette new taste dimension segment, in which PMI has a relatively low share) and the lower total market.

Excluding the net unfavorable impact of estimated distributor inventory movements, PMI's total in-market sales volume was essentially stable.

Six Months Year-to-Date

The estimated total market in East Asia & Australia, excluding China, decreased, mainly due to:

• Japan, down by 4.2%, primarily reflecting the impact of excise tax-driven price increases.

PMI's total shipment volume increased by 2.0% to 41.4 billion units, notably driven by:

• Japan, up by 3.9%, mainly reflecting a higher market share driven by heated tobacco units, partially offset by the lower total market;

partly offset by

• South Korea, down by 5.0%, primarily reflecting a lower market share (due to the same factor as in the quarter).

Excluding the net unfavorable impact of estimated distributor inventory movements, PMI's total in-market sales volume was stable.

LATIN AMERICA & CANADA REGION

Second-Quarter

Financial Summary -  Quarters Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	430			$	368			16.8	%		9.0	%		62			29			11			22			—
Operating Income		$	112			$	92			21.7	%		19.6	%		20			2			11			10			(3	)
Asset Impairment & Exit Costs (1)			(4	)			(4	)		—	%		—	%		—			—			—			—			—
Adjusted Operating Income		$	116			$	96			20.8	%		18.8	%		20			2			11			10			(3	)
Adjusted Operating Income Margin			27.0	%			26.1	%		0.9	pp		2.3	pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 9.0% on an organic basis, reflecting: favorable volume/mix, mainly driven by higher cigarette volume (primarily in Mexico); and a favorable pricing variance (driven by combustible products).

Operating income increased by 19.6%, excluding currency, primarily reflecting: a favorable pricing variance; and favorable volume/mix, due to the same factor as for net revenues noted above.

Adjusted operating income increased by 18.8% on an organic basis. Adjusted operating income margin increased by 2.3 points on the same basis, as detailed in Schedule 8.

Six Months Year-to-Date

Financial Summary -  Six Months Ended June 30,										Change Fav./(Unfav.)						Variance Fav./(Unfav.)
		2021				2020				Total			Excl. Curr.			Total			Cur- rency			Price			Vol/ Mix			Cost/ Other
(in millions)
Net Revenues		$	864			$	816			5.9	%		3.7	%		48			18			12			16			2
Operating Income		$	246			$	218			12.8	%		9.2	%		28			8			12			(6	)		14
Asset Impairment & Exit Costs (1)			(5	)			(4	)		(25.0	)%		(25.0	)%		(1	)		—			—			—			(1	)
Adjusted Operating Income		$	251			$	222			13.1	%		9.5	%		29			8			12			(6	)		15
Adjusted Operating Income Margin			29.1	%			27.2	%		1.9	pp		1.5	pp
(1) Included in marketing, administration and research costs at the consolidated operating income level.

Net revenues increased by 3.7% on an organic basis, mainly reflecting: favorable volume/mix, primarily driven by higher cigarette volume (mainly in Brazil and Mexico); and a favorable pricing variance, driven by higher combustible pricing (notably in Argentina and Colombia).

Operating income increased by 9.2%, excluding currency, primarily reflecting: lower marketing, administration and research costs; and a favorable pricing variance.

Adjusted operating income increased by 9.5% on an organic basis. Adjusted operating income margin increased by 1.5 points on the same basis, as detailed in Schedule 8.

Total Market, PMI Shipment & Market Share Commentaries

PMI Shipment Volume		Second-Quarter						Six Months Year-to-Date
(million units)		2021		2020		Change		2021		2020		Change
Cigarettes		15,213		14,780		2.9%		30,098		29,843		0.9%
Heated Tobacco Units		140		94		48.9%		245		202		21.3%
Total Latin America & Canada		15,353		14,874		3.2%		30,343		30,045		1.0%

Second-Quarter

The estimated total market in Latin America & Canada increased, mainly driven by:

• Argentina, up by 5.1%, or by 12.2% excluding the net unfavorable impact of estimated trade inventory movements, primarily reflecting a lower estimated prevalence of illicit trade and a favorable comparison related to retail out-of-stock in the second quarter of 2020 (due to temporary factory shutdowns related to the pandemic), partly offset by the impact of price increases;
• Brazil, up by 8.8%, mainly reflecting a lower estimated prevalence of illicit trade due to: reduced price gaps with legal products and the impact of border restrictions imposed as a result of the pandemic; and
• Mexico, up by 6.3%, primarily reflecting the impact on adult smoker consumption patterns of the easing of pandemic-related measures;

partly offset by

• Canada, down by 11.8%, notably reflecting the impact of price increases and out-switching from cigarettes to e-vapor products.

PMI's total shipment volume increased by 3.2% to 15.4 billion units, mainly driven by:

• Brazil, up by 7.3%, primarily reflecting the higher total market; and
• Mexico, up by 7.9%, mainly reflecting the higher total market and a higher market share (driven by Marlboro);

partly offset by

• Argentina, down by 4.8%, mainly reflecting a lower market share (primarily due to adult smoker down-trading to ultra-low-price brands produced by local manufacturers).

Six Months Year-to-Date

The estimated total market in Latin America & Canada increased, notably driven by:

• Argentina, up by 11.5%, primarily reflecting the same factors as in the quarter;
• Brazil, up by 8.5%, mainly reflecting the same factors as in the quarter; and
• Mexico, up by 4.2%, primarily reflecting the same factors as in the quarter;

partly offset by

• Canada, down by 5.8%, mainly reflecting the same factors as in the quarter.

PMI's total shipment volume increased by 1.0% to 30.3 billion units, primarily driven by:

• Brazil, up by 8.5%, mainly reflecting the higher total market; and
• Mexico, up by 3.9%, primarily reflecting the higher total market;

partly offset by

• Argentina, down by 2.4%, mainly reflecting a lower market share (primarily due to the same factor as in the quarter).

Philip Morris International: Delivering a Smoke-Free Future

Philip Morris International (PMI) is leading a transformation in the tobacco industry to create a smoke-free future and ultimately replace cigarettes with smoke-free products to the benefit of adults who would otherwise continue to smoke, society, the company and its shareholders. PMI is a leading international tobacco company engaged in the manufacture and sale of cigarettes, as well as smoke-free products, associated electronic devices and accessories, and other nicotine-containing products in markets outside the U.S. In addition, PMI ships versions of its IQOS Platform 1 device and consumables to Altria Group, Inc. for sale under license in the U.S., where these products have received marketing authorizations from the U.S. Food and Drug Administration (FDA) under the premarket tobacco product application (PMTA) pathway; the FDA has also authorized the marketing of a version of IQOS and its consumables as a Modified Risk Tobacco Product (MRTP), finding that an exposure modification order for these products is appropriate to promote the public health. PMI is building a future on a new category of smoke-free products that, while not risk-free, are a much better choice than continuing to smoke. Through multidisciplinary capabilities in product development, state-of-the-art facilities and scientific substantiation, PMI aims to ensure that its smoke-free products meet adult consumer preferences and rigorous regulatory requirements. PMI's smoke-free product portfolio includes heat-not-burn and nicotine-containing vapor products. As of June 30, 2021, PMI's smoke-free products are available for sale in 67 markets in key cities or nationwide, and PMI estimates that approximately 14.7 million adults around the world have already switched to IQOS and stopped smoking. For more information, please visit www.pmi.com and www.pmiscience.com.

Forward-Looking and Cautionary Statements

This press release contains projections of future results and other forward-looking statements. Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. In the event that risks or uncertainties materialize, or underlying assumptions prove inaccurate, actual results could vary materially from those contained in such forward-looking statements. Pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, PMI is identifying important factors that, individually or in the aggregate, could cause actual results and outcomes to differ materially from those contained in any forward-looking statements made by PMI.

PMI's business risks include: excise tax increases and discriminatory tax structures; increasing marketing and regulatory restrictions that could reduce our competitiveness, eliminate our ability to communicate with adult consumers, or ban certain of our products; health concerns relating to the use of tobacco and other nicotine-containing products and exposure to environmental tobacco smoke; litigation related to tobacco use and intellectual property; intense competition; the effects of global and individual country economic, regulatory and political developments, natural disasters and conflicts; changes in adult smoker behavior; lost revenues as a result of counterfeiting, contraband and cross-border purchases; governmental investigations; unfavorable currency exchange rates and currency devaluations, and limitations on the ability to repatriate funds; adverse changes in applicable corporate tax laws; adverse changes in the cost, availability, and quality of tobacco and other agricultural products and raw materials, as well as components and materials for our electronic devices; and the integrity of its information systems and effectiveness of its data privacy policies. PMI's future profitability may also be adversely affected should it be unsuccessful in its attempts to produce and commercialize reduced-risk products or if regulation or taxation do not differentiate between such products and cigarettes; if it is unable to successfully introduce new products, promote brand equity, enter new markets or improve its margins through increased prices and productivity gains; if it is unable to expand its brand portfolio internally or through acquisitions and the development of strategic business relationships; or if it is unable to attract and retain the best global talent. Future results are also subject to the lower predictability of our reduced-risk product category's performance.

In addition, PMI’s business risks also include risks and uncertainties related to PMI’s potential acquisitions of Fertin Pharma A/S (“Fertin”) and Vectura Group plc (“Vectura”), including, amongst other things: (1) the inability to consummate these acquisitions in a timely manner; (2) the inability to complete these acquisitions due to the failure to satisfy certain conditions to complete the acquisitions, including any required regulatory or stockholder approvals, as applicable; (3) the failure of these acquisitions to close for any other reason; (4) the possibility that the integration of the operations of Fertin and Vectura with those of PMI may be more difficult and/or take longer than anticipated, and may not accelerate PMI’s desired entry into additional smoke-free and beyond nicotine platforms as quickly as anticipated; (5) the possibility that the respective integrations of Fertin and Vectura into PMI may be more costly than anticipated and may have unanticipated adverse results relating to Fertin, Vectura or PMI’s existing businesses; (6) the inability to gain access to differentiated proprietary technology and pharmaceutical development expertise as anticipated by these acquisitions; (7) risks associated with third-party contracts containing consent and/or other provisions that may be triggered by the proposed acquisitions; (8) negative effects of the announcement or the consummation of the acquisitions on the market price of PMI’s common stock; and (9) the ability of PMI to retain and hire key personnel of Fertin and Vectura.

The COVID-19 pandemic has created significant societal and economic disruption, and resulted in closures of stores, factories and offices, and restrictions on manufacturing, distribution and travel, all of which will adversely impact our business, results of operations, cash flows and financial position during the continuation of the pandemic. Our business continuity plans and other safeguards may not be effective to mitigate the impact of the pandemic. Currently, significant risks include our diminished ability to convert adult smokers to our RRPs, significant volume declines in our duty-free business and certain other key markets, disruptions or delays in our manufacturing and supply chain, increased currency volatility, and delays in certain cost saving, transformation and restructuring initiatives. Our business could also be adversely impacted if key personnel or a significant number of employees or business partners become unavailable due to the COVID-19 outbreak. The significant adverse impact of COVID-19 on the economic or political conditions in markets in which we operate could result in changes to the preferences of our adult consumers and lower demand for our products, particularly for our mid-price or premium-price brands. Continuation of the pandemic could disrupt our access to the credit markets or increase our borrowing costs. Governments may temporarily be unable to focus on the development of science-based regulatory frameworks for the development and commercialization of RRPs or on the enforcement or implementation of regulations that are significant to our business. In addition, messaging about the potential negative impacts of the use of our products on COVID-19 risks may lead to increasingly restrictive regulatory measures on the sale and use of our products, negatively impact demand for our products, the willingness of adult consumers to switch to our RRPs and our efforts to advocate for the development of science-based regulatory frameworks for the development and commercialization of RRPs.

The impact of these risks also depends on factors beyond our knowledge or control, including the duration and severity of the pandemic, its recurrence in our key markets, actions taken to contain its spread and to mitigate its public health effects, and the ultimate economic consequences thereof.

PMI is further subject to other risks detailed from time to time in its publicly filed documents, including the Form 10-Q for the quarter ended March 31, 2021. PMI cautions that the foregoing list of important factors is not a complete discussion of all potential risks and uncertainties. PMI does not undertake to update any forward-looking statement that it may make from time to time, except in the normal course of its public disclosure obligations.

Key Terms, Definitions and Explanatory Notes

General 

• "PMI" refers to Philip Morris International Inc. and its subsidiaries. Trademarks and service marks that are the registered property of, or licensed by, the subsidiaries of PMI, are italicized.
• Comparisons are made to the same prior-year period unless otherwise stated.
• References to total industry, total market, PMI shipment volume and PMI market share performance reflect cigarettes and heated tobacco units, unless otherwise stated.
• References to total international market, defined as worldwide cigarette and heated tobacco unit volume excluding the U.S., total industry, total market and market shares are PMI estimates for tax-paid products based on the latest available data from a number of internal and external sources and may, in defined instances, exclude the People's Republic of China and/or PMI's duty free business.
• 2020 and 2021 estimates for total industry volume and market share in certain geographies reflect limitations on the availability and accuracy of industry data during pandemic-related restrictions.
• "OTP" is defined as "other tobacco products," primarily roll-your-own and make-your-own cigarettes, pipe tobacco, cigars and cigarillos, and does not include reduced-risk products.
• "Combustible products" is the term PMI uses to refer to cigarettes and OTP, combined.
• In-market sales, or "IMS," is defined as sales to the retail channel, depending on the market and distribution model.
• "Total shipment volume" is defined as the combined total of cigarette shipment volume and heated tobacco unit shipment volume.
• In July 2021, the Latin America & Canada operating segment was renamed as the Americas operating segment.
• "North Africa" is defined as Algeria, Egypt, Libya, Morocco and Tunisia.
• "The GCC" (Gulf Cooperation Council) is defined as Bahrain, Kuwait, Oman, Qatar, Saudi Arabia and the United Arab Emirates (UAE).
• Following the deconsolidation of PMI's Canadian subsidiary, Rothmans, Benson & Hedges, Inc. (RBH) on March 22, 2019, PMI continues to report the volume of brands sold by RBH for which other PMI subsidiaries are the trademark owner. These include HEETS, Next, Philip Morris and Rooftop.
• From time to time, PMI’s shipment volumes are subject to the impact of distributor inventory movements, and estimated total industry/market volumes are subject to the impact of inventory movements in various trade channels that include estimated trade inventory movements of PMI’s competitors arising from market-specific factors that significantly distort reported volume disclosures. Such factors may include changes to the manufacturing supply chain, shipment methods, consumer demand, timing of excise tax increases or other influences that may affect the timing of sales to customers. In such instances, in addition to reviewing PMI shipment volumes and certain estimated total industry/market volumes on a reported basis, management reviews these measures on an adjusted basis that excludes the impact of distributor and/or estimated trade inventory movements. Management also believes that disclosing PMI shipment volumes and estimated total industry/market volumes in such circumstances on a basis that excludes the impact of distributor and/or estimated trade inventory movements, such as on an IMS basis, improves the comparability of performance and trends for these measures over different reporting periods.

Financial

• Net revenues related to combustible products refer to the operating revenues generated from the sale of these products, including shipping and handling charges billed to customers, net of sales and promotion incentives, and excise taxes. PMI recognizes revenue when control is transferred to the customer, typically either upon shipment or delivery of goods.
• Net revenues related to RRPs represent the sale of heated tobacco units, heat-not-burn devices and related accessories, and other nicotine-containing products, primarily e-vapor products, including shipping and handling charges billed to customers, net of sales and promotion incentives, and excise taxes. PMI recognizes revenue when control is transferred to the customer, typically either upon shipment or delivery of goods.
• Adjusted net revenues exclude the impact related to the Saudi Arabia customs assessments.
• "Cost of sales" consists principally of: tobacco leaf, non-tobacco raw materials, labor and manufacturing costs; shipping and handling costs; and the cost of devices produced by third-party electronics manufacturing service providers. Estimated costs associated with device warranty programs are generally provided for in cost of sales in the period the related revenues are recognized.
• "Marketing, administration and research costs" include the costs of marketing and selling our products, other costs generally not related to the manufacture of our products (including general corporate expenses), and costs incurred to develop new products. The most significant components of our marketing, administration and research costs are marketing and sales expenses and general and administrative expenses.
• "Cost/Other" in the Consolidated Financial Summary table of total PMI and the six operating segments of this release reflects the currency-neutral variances of: cost of sales (excluding the volume/mix cost component); marketing, administration and research costs (including asset impairment and exit costs); and amortization of intangibles. “Cost/Other” also includes the currency-neutral net revenue variance, unrelated to volume/mix and price components, attributable to: fees for certain distribution rights billed to customers in certain markets in the ME&A Region and the Saudi Arabia customs assessment net revenue adjustment.
• "Adjusted Operating Income Margin" is calculated as adjusted operating income, divided by adjusted net revenues.
• "Adjusted EBITDA" is defined as earnings before interest, taxes, depreciation, amortization and equity (income)/loss in unconsolidated subsidiaries, excluding asset impairment and exit costs, and unusual items.
• "Net debt" is defined as total debt, less cash and cash equivalents.
• Growth rates presented on an organic basis reflect currency-neutral underlying results.
• Management reviews net revenues, operating income, operating income margin, operating cash flow and earnings per share, or "EPS," on an adjusted basis, which may exclude the impact of currency and other items such as acquisitions, asset impairment and exit costs, tax items and other special items. Organic growth rates reflect the way management views underlying performance for these measures. PMI believes that such measures provide useful insight into underlying business trends and results.
• Management reviews these measures because they exclude changes in currency exchange rates and other factors that may distort underlying business trends, thereby improving the comparability of PMI’s business performance between reporting periods. Furthermore, PMI uses several of these measures in its management compensation program to promote internal fairness and a disciplined assessment of performance against company targets. PMI discloses these measures to enable investors to view the business through the eyes of management.
• Non-GAAP measures used in this release should neither be considered in isolation nor as a substitute for the financial measures prepared in accordance with U.S. GAAP. For a reconciliation of non-GAAP measures to the most directly comparable U.S. GAAP measures, see the relevant schedules provided with this press release.
• U.S. GAAP Treatment of Argentina as a Highly Inflationary Economy. Following the categorization of Argentina by the International Practices Task Force of the Center for Audit Quality as a country with a three-year cumulative inflation rate greater than 100%, the country is considered highly inflationary in accordance with U.S. GAAP. Consequently, PMI began to account for the operations of its Argentinian affiliates as highly inflationary, and to treat the U.S. dollar as the functional currency of the affiliates, effective July 1, 2018.
• "Fair value adjustment for equity security investments" reflects the adjustment resulting from share price movements in passive investments for publicly traded entities that are not controlled or influenced by PMI. Under U.S. GAAP, such adjustments are required, since January 1, 2018, to be reflected directly in the income statement.

Reduced-Risk Products

• Reduced-risk products (“RRPs”) is the term PMI uses to refer to products that present, are likely to present, or have the potential to present less risk of harm to smokers who switch to these products versus continuing smoking. PMI has a range of RRPs in various stages of development, scientific assessment and commercialization. PMI's RRPs are smoke-free products that produce an aerosol that contains far lower quantities of harmful and potentially harmful constituents than found in cigarette smoke.
• "Heated tobacco units," or "HTUs," is the term PMI uses to refer to heated tobacco consumables, which include the company's HEETS, HEETS Creations, HEETS Dimensions, HEETS Marlboro and HEETS FROM MARLBORO (defined collectively as HEETS), Marlboro Dimensions, Marlboro HeatSticks and Parliament HeatSticks, as well as the KT&G-licensed brands, Fiit and Miix (outside of Korea).
• Market share for HTUs is defined as the total sales volume for HTUs as a percentage of the total estimated sales volume for cigarettes and HTUs.
• Unless otherwise stated, all references to IQOS are to PMI's Platform 1 IQOS devices and heated tobacco consumables.
• The IQOS heat-not-burn device is a precisely controlled heating device into which a specially designed and proprietary tobacco unit is inserted and heated to generate an aerosol.
• "PMI heat-not-burn products" include licensed KT&G heat-not-burn products.
• "PMI HTUs" include licensed KT&G HTUs.
• “Total IQOS users” is defined as the estimated number of Legal Age (minimum 18 years) users of PMI heat-not-burn products for which PMI HTUs represented at least 5% of their daily tobacco consumption over the past seven days. Note: as of December 2020, PMI heat-not-burn products and HTUs include licensed KT&G heat-not-burn products and HTUs, respectively.
• The estimated number of adults who have "switched to IQOS and stopped smoking" reflects:
  • for markets where there are no heat-not-burn products other than PMI heat-not-burn products: daily individual consumption of PMI HTUs represents the totality of their daily tobacco consumption in the past seven days;
  • for markets where PMI heat-not-burn products are among other heat-not-burn products: daily individual consumption of HTUs represents the totality of their daily tobacco consumption in the past seven days, of which at least 70% is PMI HTUs.

Note: as of December 2020, PMI heat-not-burn products and HTUs include licensed KT&G heat-not-burn products and HTUs, respectively.

IQOS in the United States

• On April 30, 2019, the U.S. Food and Drug Administration (FDA) announced that the marketing of a version of PMI's Platform 1 product, namely, IQOS 2.4, together with its heated tobacco units (the term PMI uses to refer to heated tobacco consumables), is appropriate for the protection of public health and authorized it for sale in the U.S. The FDA’s decision followed its comprehensive assessment of PMI’s premarket tobacco product applications (PMTAs) submitted to the Agency in 2017.
• In the third quarter of 2019, PMI brought IQOS 2.4 and three variants of its heated tobacco units to the U.S. through its license with Altria Group, Inc., whose subsidiary, Philip Morris USA Inc., is responsible for marketing the product and complying with the provisions set forth in the FDA's marketing orders.
• On July 7, 2020, the FDA authorized the marketing of a version of PMI's Platform 1 product, namely, IQOS 2.4, together with its heated tobacco units, as a Modified Risk Tobacco Product (MRTP). In doing so, the agency found that an IQOS exposure modification order is appropriate to promote the public health. The decision followed a review of the extensive scientific evidence package PMI submitted to the FDA in December 2016 to support its MRTP applications.
• On December 7, 2020, the FDA confirmed that the marketing of a version of PMI's Platform 1 product, namely, IQOS 3, is appropriate for the protection of public health and authorized it for sale in the U.S. The FDA’s decision followed an assessment of a PMI's PMTA filed with the agency in March 2020.
• Shipment volume of heated tobacco units to the U.S. is included in the heated tobacco unit shipment volume of the Latin America & Canada segment. Revenues from shipments of Platform 1 devices, heated tobacco units and accessories to Altria Group, Inc. for sale under license in the U.S. are included in Net Revenues of the Latin America & Canada segment.

																																								Appendix 1
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Key Market Data
Quarters Ended June 30,
Market			Total Market, bio units							PMI Shipments, bio units																					PMI Market Share, % (1)
										Total							Cigarette							HTU							Total							HTU
			2021		2020		% Change			2021		2020		% Change			2021		2020		% Change			2021		2020		% Change			2021		2020		pp Change			2021		2020		pp Change
Total			649.9		607.4		7.0			180.5		170.1		6.1			156.1		151.4		3.2			24.4		18.7		30.2			27.3		28.1		(0.8	)		3.5		3.0		0.5
European Union
France			9.1		9.8		(7.6	)		4.1		4.5		(7.8	)		4.1		4.4		(7.8	)		—		—		—			43.5		44.9		(1.4	)		0.6		0.5		0.1
Germany			18.6		20.0		(7.2	)		7.2		7.8		(7.4	)		6.7		7.4		(9.1	)		0.5		0.4		23.4			38.8		38.9		(0.1	)		2.7		2.0		0.7
Italy			17.9		16.3		9.3			9.9		7.9		25.8			7.7		6.8		12.6			2.2		1.1		+100			53.1		52.1		1.0			11.2		7.7		3.5
Poland			12.5		10.6		17.6			4.7		4.2		12.1			3.9		3.7		5.1			0.8		0.5		67.7			37.5		39.3		(1.8	)		6.3		4.4		1.9
Spain			10.5		9.6		8.9			4.1		2.7		51.5			4.0		2.7		50.2			0.1		0.1		+100			31.1		31.3		(0.2	)		1.2		1.0		0.2
Eastern Europe
Russia			55.1		56.7		(2.7	)		17.6		17.9		(1.7	)		13.3		14.3		(7.1	)		4.3		3.6		19.6			31.6		32.7		(1.1	)		7.3		6.0		1.3
Middle East & Africa
Saudi Arabia			5.3		6.0		(12.4	)		2.0		2.7		(27.1	)		1.9		2.7		(29.6	)		0.1		—		—			41.5		38.6		2.9			0.9		0.2		0.7
Turkey			30.5		28.3		7.7			13.5		11.7		16.1			13.5		11.7		16.1			—		—		—			44.3		41.1		3.2			—		—		—
South & Southeast Asia
Indonesia			71.7		63.8		12.4			20.1		18.0		11.5			20.1		18.0		11.5			—		—		—			28.1		28.3		(0.2	)		—		—		—
Philippines			13.8		14.2		(3.0	)		8.6		9.7		(12.0	)		8.5		9.7		(12.4	)		—		—		—			62.0		68.4		(6.4	)		0.3		—		0.3
East Asia & Australia
Australia			2.4		2.6		(7.8	)		0.7		0.8		(7.6	)		0.7		0.8		(7.6	)		—		—		—			30.8		30.8		—			—		—		—
Japan			35.0		35.1		(0.2	)		14.2		14.1		0.4			5.5		6.3		(12.3	)		8.6		7.8		10.6			38.3		36.8		1.5			22.7		20.2		2.5
South Korea			18.1		18.4		(1.6	)		3.6		3.8		(5.9	)		2.4		2.6		(7.4	)		1.2		1.2		(2.7	)		20.0		21.1		(1.1	)		6.5		6.6		(0.1	)
Latin America & Canada
Argentina			8.1		7.7		5.1			4.5		4.8		(4.8	)		4.5		4.8		(4.8	)		—		—		—			56.2		62.0		(5.8	)		—		—		—
Mexico			8.0		7.6		6.3			5.1		4.7		7.9			5.0		4.7		7.7			—		—		—			63.0		62.1		0.9			0.3		0.2		0.1
(1) Market share estimates are calculated using IMS data
Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below 0.1%

																																								Appendix 2
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Key Market Data
Six Months Ended June 30,
Market			Total Market, bio units							PMI Shipments, bio units																					PMI Market Share, % (1)
										Total							Cigarette							HTU							Total							HTU
			2021		2020		% Change			2021		2020		% Change			2021		2020		% Change			2021		2020		% Change			2021		2020		pp Change			2021		2020		pp Change
Total			1,265.1		1,222.6		3.5			347.7		343.8		1.1			301.7		308.4		(2.2	)		46.1		35.4		30.1			27.0		27.8		(0.8	)		3.5		2.9		0.6
European Union
France			17.3		18.2		(5.1	)		7.9		8.5		(7.1	)		7.8		8.4		(7.3	)		0.1		0.1		13.2			43.6		44.7		(1.1	)		0.6		0.4		0.2
Germany			36.0		36.0		(0.2	)		14.3		14.5		(1.6	)		13.2		13.7		(4.1	)		1.1		0.8		41.4			39.8		40.4		(0.6	)		3.1		2.2		0.9
Italy			33.8		32.0		5.4			19.5		17.1		14.4			15.1		14.6		3.9			4.4		2.5		75.7			52.9		52.0		0.9			11.2		7.5		3.7
Poland			23.2		21.5		8.3			8.6		8.5		1.4			7.3		7.6		(4.1	)		1.4		0.9		46.5			37.1		39.7		(2.6	)		5.9		4.3		1.6
Spain			20.1		20.0		0.3			6.8		6.4		7.0			6.6		6.2		6.7			0.2		0.2		14.3			31.1		31.1		—			1.2		1.0		0.2
Eastern Europe
Russia			104.2		103.6		0.6			33.3		32.9		1.0			25.4		26.7		(4.9	)		7.9		6.2		26.3			31.3		32.6		(1.3	)		7.5		6.2		1.3
Middle East & Africa
Saudi Arabia			10.7		10.3		4.1			4.2		3.8		11.4			4.1		3.8		9.0			0.1		—		—			41.8		39.4		2.4			0.8		0.1		0.7
Turkey			55.8		54.3		2.8			24.5		21.8		12.2			24.5		21.8		12.2			—		—		—			43.9		40.1		3.8			—		—		—
South & Southeast Asia
Indonesia			142.7		131.3		8.7			40.0		38.5		3.9			40.0		38.5		3.9			—		—		—			28.0		29.3		(1.3	)		—		—		—
Philippines			26.9		29.5		(9.0	)		16.7		20.5		(18.3	)		16.7		20.5		(18.6	)		0.1		—		—			62.2		69.3		(7.1	)		0.3		—		0.3
East Asia & Australia
Australia			4.8		5.1		(6.1	)		1.5		1.5		1.6			1.5		1.5		1.6			—		—		—			31.8		29.4		2.4			—		—		—
Japan			67.6		70.6		(4.2	)		28.0		26.9		3.9			11.4		13.1		(13.0	)		16.5		13.8		20.1			38.7		36.6		2.1			23.0		19.7		3.3
South Korea			34.9		34.6		0.8			7.0		7.4		(5.0	)		4.7		5.1		(7.9	)		2.3		2.3		1.2			20.0		21.4		(1.4	)		6.6		6.6		—
Latin America & Canada
Argentina			17.5		15.7		11.5			9.8		10.0		(2.4	)		9.8		10.0		(2.4	)		—		—		—			56.0		64.0		(8.0	)		—		—		—
Mexico			14.8		14.2		4.2			9.1		8.8		3.9			9.1		8.7		3.7			—		—		—			61.4		61.6		(0.2	)		0.3		0.2		0.1
(1) Market share estimates are calculated using IMS data
Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below 0.1%

							Schedule 1
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Diluted Earnings Per Share (EPS)
($ in millions, except per share data) / (Unaudited)
Quarters Ended						Diluted EPS	Six Months Ended
June 30,							June 30,
$				1.39		2021 Diluted Earnings Per Share (1)	$				2.93
$				1.25		2020 Diluted Earnings Per Share (1)	$				2.42
$				0.14		Change	$				0.51
				11.2	%	% Change					21.1	%
						Reconciliation:
$				1.25		2020 Diluted Earnings Per Share (1)	$				2.42
				0.04		2020 Asset impairment and exit costs					0.04
				—		2020 Fair value adjustment for equity security investments					0.04
				—		2020 Tax items					—
				(0.04	)	2021 Asset impairment and exit costs					(0.07	)
				(0.14	)	2021 Saudi Arabia customs assessments					(0.14	)
				—		2021 Tax items					—
				0.05		Currency					0.15
				—		Interest					(0.01	)
				(0.01	)	Change in tax rate					0.03
				0.24		Operations (2)					0.47
$				1.39		2021 Diluted Earnings Per Share (1)	$				2.93
(1) Basic and diluted EPS were calculated using the following (in millions):
Quarters Ended							Six Months Ended
June 30,							June 30,
2021			2020				2021			2020
$	2,172		$	1,947		Net Earnings attributable to PMI	$	4,590		$	3,773
	6			5		Less: Distributed and undistributed earnings attributable to share-based payment awards		14			10
$	2,166		$	1,942		Net Earnings for basic and diluted EPS	$	4,576		$	3,763
	1,558			1,558		Weighted-average shares for basic EPS		1,558			1,557
	2			—		Plus Contingently Issuable Performance Stock Units		2			—
	1,560			1,558		Weighted-average shares for diluted EPS		1,560			1,557
(2) Includes the impact of shares outstanding and share-based payments

												Schedule 2
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Reported Diluted EPS to Reported Diluted EPS, excluding Currency,
and Reconciliation of Reported Diluted EPS to Adjusted Diluted EPS, excluding Currency
(Unaudited)
Quarters Ended June 30,							Six Months Ended June 30,
2021	2020	% Change					2021	2020	% Change
$ 1.39	$ 1.25	11.2	%		Reported Diluted EPS		$ 2.93	$ 2.42	21.1	%
0.05					Less: Currency		0.15
$ 1.34	$ 1.25	7.2	%		Reported Diluted EPS, excluding Currency		$ 2.78	$ 2.42	14.9	%
Quarters Ended June 30,							Six Months Ended June 30,						Year Ended
2021	2020	% Change					2021	2020	% Change				2020
$ 1.39	$ 1.25	11.2	%		Reported Diluted EPS		$ 2.93	$ 2.42	21.1	%			$ 5.16
0.14	—				Saudi Arabia customs assessments		0.14	—					—
0.04	0.04				Asset impairment and exit costs		0.07	0.04					0.08
—	—				Fair value adjustment for equity security investments		—	0.04					0.04
—	—				Tax items		—	—					(0.06	)
—	—				Brazil indirect tax credit		—	—					(0.05	)
$ 1.57	$ 1.29	21.7	%		Adjusted Diluted EPS		$ 3.14	$ 2.50	25.6	%			$ 5.17
0.05					Less: Currency		0.15
$ 1.52	$ 1.29	17.8	%		Adjusted Diluted EPS, excluding Currency		$ 2.99	$ 2.50	19.6	%

												Schedule 3
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Net Revenues by Product Category and Adjustments of Net Revenues for the Impact of Currency and Acquisitions
($ in millions) / (Unaudited)
Net Revenues		Currency	Net Revenues excluding Currency	Acquisitions	Net Revenues excluding Currency & Acquisitions		Quarters Ended June 30,		Net Revenues		Total	Excluding Currency	Excluding Currency & Acquisitions
2021							Combustible Products		2020		% Change
$ 2,162		$ 198	$ 1,965	$ —	$ 1,965		European Union		$ 1,945		11.2%	1.0%	1.0%
555		8	547	—	547		Eastern Europe		522		6.2%	4.6%	4.6%
527	(1)	(17)	544	—	544		Middle East & Africa		696		(24.2)%	(21.9)%	(21.9)%
1,045		68	977	—	977		South & Southeast Asia		889		17.5%	9.8%	9.8%
611		26	586	—	586		East Asia & Australia		630		(3.0)%	(7.1)%	(7.1)%
418		29	389	—	389		Latin America & Canada		363		15.3%	7.4%	7.4%
$ 5,318		$ 312	$ 5,007	$ —	$ 5,007		Total Combustible		$ 5,045		5.4%	(0.8)%	(0.8)%
2021							Reduced-Risk Products		2020		% Change
$ 987		$ 90	$ 896	$ —	$ 896		European Union		$ 530		86.2%	69.1%	69.1%
340		6	334	—	334		Eastern Europe		261		30.5%	28.3%	28.3%
33		1	32	—	32		Middle East & Africa		8		+100%	+100%	+100%
1		—	1	—	1		South & Southeast Asia		—		—%	—%	—%
903		11	891	—	891		East Asia & Australia		802		12.6%	11.2%	11.2%
12		—	12	—	12		Latin America & Canada		5		+100%	+100%	+100%
$ 2,276		$ 108	$ 2,167	$ —	$ 2,167		Total RRPs		$ 1,606		41.7%	35.0%	35.0%
2021							PMI		2020		% Change
$ 3,149		$ 288	$ 2,861	$ —	$ 2,861		European Union		$ 2,475		27.2%	15.6%	15.6%
895		14	881	—	881		Eastern Europe		783		14.3%	12.5%	12.5%
560	(1)	(16)	576	—	576		Middle East & Africa		704		(20.5)%	(18.2)%	(18.2)%
1,046		68	978	—	978		South & Southeast Asia		889		17.7%	10.0%	10.0%
1,514		37	1,477	—	1,477		East Asia & Australia		1,432		5.7%	3.1%	3.1%
430		29	401	—	401		Latin America & Canada		368		16.8%	9.0%	9.0%
$ 7,594		$ 420	$ 7,174	$ —	$ 7,174		Total PMI		$ 6,651		14.2%	7.9%	7.9%
(1) Includes a reduction in net revenues of $246 million related to the Saudi Arabia customs assessments
Note: Sum of product categories or Regions might not foot to Total PMI due to roundings. "-" indicates amounts between -$0.5 million and +$0.5 million

												Schedule 4
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Net Revenues by Product Category and Adjustments of Net Revenues for the Impact of Currency and Acquisitions
($ in millions) / (Unaudited)
Net Revenues		Currency	Net Revenues excluding Currency	Acquisitions	Net Revenues excluding Currency & Acquisitions		Six Months Ended June 30,		Net Revenues		Total	Excluding Currency	Excluding Currency & Acquisitions
2021							Combustible Products		2020		% Change
$ 4,113		$ 357	$ 3,755	$ —	$ 3,755		European Union		$ 3,855		6.7%	(2.6)%	(2.6)%
1,047		(22)	1,069	—	1,069		Eastern Europe		1,045		0.1%	2.3%	2.3%
1,307	(1)	(40)	1,347	—	1,347		Middle East & Africa		1,528		(14.5)%	(11.9)%	(11.9)%
2,216		96	2,120	—	2,120		South & Southeast Asia		2,140		3.5%	(0.9)%	(0.9)%
1,259		60	1,199	—	1,199		East Asia & Australia		1,272		(1.0)%	(5.7)%	(5.7)%
840		18	822	—	822		Latin America & Canada		803		4.6%	2.4%	2.4%
$ 10,781		$ 469	$ 10,312	$ —	$ 10,312		Total Combustible		$ 10,643		1.3%	(3.1)%	(3.1)%
2021							Reduced-Risk Products		2020		% Change
$ 1,945		$ 166	$ 1,780	$ —	$ 1,780		European Union		$ 1,155		68.5%	54.1%	54.1%
644		(39)	683	—	683		Eastern Europe		526		22.6%	29.9%	29.9%
54		1	53	—	53		Middle East & Africa		52		4.0%	2.6%	2.6%
3		—	3	—	3		South & Southeast Asia		—		—%	—%	—%
1,727		48	1,679	—	1,679		East Asia & Australia		1,415		22.0%	18.7%	18.7%
24		—	24	—	24		Latin America & Canada		13		79.5%	77.0%	77.0%
$ 4,398		$ 176	$ 4,222	$ —	$ 4,222		Total RRPs		$ 3,161		39.1%	33.6%	33.6%
2021							PMI		2020		% Change
$ 6,058		$ 523	$ 5,535	$ —	$ 5,535		European Union		$ 5,010		20.9%	10.5%	10.5%
1,691		(61)	1,752	—	1,752		Eastern Europe		1,571		7.6%	11.5%	11.5%
1,361	(1)	(39)	1,400	—	1,400		Middle East & Africa		1,580		(13.9)%	(11.4)%	(11.4)%
2,219		96	2,123	—	2,123		South & Southeast Asia		2,140		3.7%	(0.8)%	(0.8)%
2,986		108	2,878	—	2,878		East Asia & Australia		2,687		11.1%	7.1%	7.1%
864		18	846	—	846		Latin America & Canada		816		5.9%	3.7%	3.7%
$ 15,179		$ 645	$ 14,534	$ —	$ 14,534		Total PMI		$ 13,804		10.0%	5.3%	5.3%
(1) Includes a reduction in net revenues of $246 million related to the Saudi Arabia customs assessments
Note: Sum of product categories or Regions might not foot to Total PMI due to roundings. "-" indicates amounts between -$0.5 million and +$0.5 million

																Schedule 5
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Net Revenues to Adjusted Net Revenues, excluding Currency and Acquisitions
($ in millions) / (Unaudited)
Net Revenues	Special Items		Adjusted Net Revenues	Currency	Adjusted Net Revenues excluding Currency	Acqui- sitions	Adjusted Net Revenues excluding Currency & Acqui- sitions				Net Revenues	Special Items	Adjusted Net Revenues		Total	Excluding Currency	Excluding Currency & Acqui- sitions
2021									Quarters Ended June 30,		2020				% Change
$ 3,149	$ —		$ 3,149	$ 288	$ 2,861	$ —	$ 2,861		European Union		$ 2,475	$ —	$ 2,475		27.2%	15.6%	15.6%
895	—		895	14	881	—	881		Eastern Europe		783	—	783		14.3%	12.5%	12.5%
560	(246)	(1)	806	(16)	822	—	822		Middle East & Africa		704	—	704		14.5%	16.8%	16.8%
1,046	—		1,046	68	978	—	978		South & Southeast Asia		889	—	889		17.7%	10.0%	10.0%
1,514	—		1,514	37	1,477	—	1,477		East Asia & Australia		1,432	—	1,432		5.7%	3.1%	3.1%
430	—		430	29	401	—	401		Latin America & Canada		368	—	368		16.8%	9.0%	9.0%
$ 7,594	$ (246)		$ 7,840	$ 420	$ 7,420	$ —	$ 7,420		Total PMI		$ 6,651	$ —	$ 6,651		17.9%	11.6%	11.6%
2021									Six Months Ended June 30,		2020				% Change
$ 6,058	$ —		$ 6,058	$ 523	$ 5,535	$ —	$ 5,535		European Union		$ 5,010	$ —	$ 5,010		20.9%	10.5%	10.5%
1,691	—		1,691	(61)	1,752	—	1,752		Eastern Europe		1,571	—	1,571		7.6%	11.5%	11.5%
1,361	(246)	(1)	1,607	(39)	1,646	—	1,646		Middle East & Africa		1,580	—	1,580		1.7%	4.2%	4.2%
2,219	—		2,219	96	2,123	—	2,123		South & Southeast Asia		2,140	—	2,140		3.7%	(0.8)%	(0.8)%
2,986	—		2,986	108	2,878	—	2,878		East Asia & Australia		2,687	—	2,687		11.1%	7.1%	7.1%
864	—		864	18	846	—	846		Latin America & Canada		816	—	816		5.9%	3.7%	3.7%
$ 15,179	$ (246)		$ 15,425	$ 645	$ 14,780	$ —	$ 14,780		Total PMI		$ 13,804	$ —	$ 13,804		11.7%	7.1%	7.1%
(1) Represents the Saudi Arabia customs assessments

													Schedule 6
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Adjustments of Operating Income for the Impact of Currency and Acquisitions
($ in millions) / (Unaudited)
Operating Income		Currency	Operating Income excluding Currency	Acquisitions	Operating Income excluding Currency & Acquisitions				Operating Income			Total	Excluding Currency	Excluding Currency & Acquisitions
2021							Quarters Ended June 30,		2020			% Change
$ 1,641	(1)	$ 178	$ 1,463	$ —	$ 1,463		European Union		$ 1,178	(3)		39.3%	24.2%	24.2%
314	(1)	(39)	353	—	353		Eastern Europe		266	(3)		18.0%	32.7%	32.7%
16	(2)	(32)	48	—	48		Middle East & Africa		237	(3)		(93.2)%	(79.7)%	(79.7)%
331	(1)	19	312	—	312		South & Southeast Asia		289	(3)		14.5%	8.0%	8.0%
715	(1)	(1)	716	—	716		East Asia & Australia		669	(3)		6.9%	7.0%	7.0%
112	(1)	2	110	—	110		Latin America & Canada		92	(3)		21.7%	19.6%	19.6%
$ 3,129		$ 127	$ 3,002	$ —	$ 3,002		Total PMI		$ 2,731			14.6%	9.9%	9.9%
2021							Six Months Ended June 30,		2020			% Change
$ 3,131	(4)	$ 334	$ 2,797	$ —	$ 2,797		European Union		$ 2,336	(3)		34.0%	19.7%	19.7%
575	(4)	(32)	607	—	607		Eastern Europe		365	(3)		57.5%	66.3%	66.3%
351	(5)	(45)	396	—	396		Middle East & Africa		558	(3)		(37.1)%	(29.0)%	(29.0)%
860	(4)	32	828	—	828		South & Southeast Asia		888	(3)		(3.2)%	(6.8)%	(6.8)%
1,410	(4)	17	1,393	—	1,393		East Asia & Australia		1,155	(3)		22.1%	20.6%	20.6%
246	(4)	8	238	—	238		Latin America & Canada		218	(3)		12.8%	9.2%	9.2%
$ 6,573		$ 314	$ 6,259	$ —	$ 6,259		Total PMI		$ 5,520			19.1%	13.4%	13.4%
(1) Includes asset impairment and exit costs: EU ($35 million), EE ($7 million), S&SA ($10 million), EA&A ($15 million) and LA&C ($4 million)
(2) Includes the Saudi Arabia customs assessments ($246 million) and asset impairment and exit costs ($8 million)
(3) Includes asset impairment and exit costs ($71 million): EU ($27 million), EE ($7 million), ME&A ($9 million), S&SA ($11 million), EA&A ($13 million) and LA&C ($4 million)
(4) Includes asset impairment and exit costs: EU ($44 million), EE ($9 million), S&SA ($13 million), EA&A ($46 million) and LA&C ($5 million)
(5) Includes the Saudi Arabia customs assessments ($246 million) and asset impairment and exit costs ($10 million)

																Schedule 7
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Operating Income to Adjusted Operating Income, excluding Currency and Acquisitions
($ in millions) / (Unaudited)
Operating Income	Asset Impairment & Exit Costs and Others		Adjusted Operating Income	Currency	Adjusted Operating Income excluding Currency	Acqui- sitions	Adjusted Operating Income excluding Currency & Acqui- sitions				Operating Income	Asset Impairment & Exit Costs	Adjusted Operating Income		Total	Excluding Currency	Excluding Currency & Acqui- sitions
2021									Quarters Ended June 30,		2020				% Change
$ 1,641	$ (35)	(1)	$ 1,676	$ 178	$ 1,498	$ —	$ 1,498		European Union		$ 1,178	$ (27)	$ 1,205		39.1%	24.3%	24.3%
314	(7)	(1)	321	(39)	360	—	360		Eastern Europe		266	(7)	273		17.6%	31.9%	31.9%
16	(254)	(2)	270	(32)	302	—	302		Middle East & Africa		237	(9)	246		9.8%	22.8%	22.8%
331	(10)	(1)	341	19	322	—	322		South & Southeast Asia		289	(11)	300		13.7%	7.3%	7.3%
715	(15)	(1)	730	(1)	731	—	731		East Asia & Australia		669	(13)	682		7.0%	7.2%	7.2%
112	(4)	(1)	116	2	114	—	114		Latin America & Canada		92	(4)	96		20.8%	18.8%	18.8%
$ 3,129	$ (325)		$ 3,454	$ 127	$ 3,327	$ —	$ 3,327		Total PMI		$ 2,731	$ (71)	$ 2,802		23.3%	18.7%	18.7%
2021									Six Months Ended June 30,		2020				% Change
$ 3,131	$ (44)	(1)	$ 3,175	$ 334	$ 2,841	$ —	$ 2,841		European Union		$ 2,336	$ (27)	$ 2,363		34.4%	20.2%	20.2%
575	(9)	(1)	584	(32)	616	—	616		Eastern Europe		365	(7)	372		57.0%	65.6%	65.6%
351	(256)	(3)	607	(45)	652	—	652		Middle East & Africa		558	(9)	567		7.1%	15.0%	15.0%
860	(13)	(1)	873	32	841	—	841		South & Southeast Asia		888	(11)	899		(2.9)%	(6.5)%	(6.5)%
1,410	(46)	(1)	1,456	17	1,439	—	1,439		East Asia & Australia		1,155	(13)	1,168		24.7%	23.2%	23.2%
246	(5)	(1)	251	8	243	—	243		Latin America & Canada		218	(4)	222		13.1%	9.5%	9.5%
$ 6,573	$ (373)		$ 6,946	$ 314	$ 6,632	$ —	$ 6,632		Total PMI		$ 5,520	$ (71)	$ 5,591		24.2%	18.6%	18.6%
(1) Represents asset impairment and exit costs
(2) Includes the Saudi Arabia customs assessments ($246 million) and asset impairment and exit costs ($8 million)
(3) Includes the Saudi Arabia customs assessments ($246 million) and asset impairment and exit costs ($10 million)

																			Schedule 8
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Adjusted Operating Income Margin, excluding Currency and Acquisitions
($ in millions) / (Unaudited)
Adjusted Operating Income (1)	Adjusted Net Revenues (2)	Adjusted Operating Income Margin		Adjusted Operating Income excluding Currency (1)	Adjusted Net Revenues excluding Currency (2)	Adjusted Operating Income Margin excluding Currency		Adjusted Operating Income excluding Currency & Acqui- sitions (1)	Adjusted Net Revenues excluding Currency & Acqui- sitions (2)	Adjusted Operating Income Margin excluding Currency & Acqui- sitions				Adjusted Operating Income (1)	Adjusted Net Revenues (2)	Adjusted Operating Income Margin		Adjusted Operating Income Margin	Adjusted Operating Income Margin excluding Currency	Adjusted Operating Income Margin excluding Currency & Acqui- sitions
2021												Quarters Ended June 30,		2020				% Points Change
$ 1,676	$ 3,149	53.2%		$ 1,498	$ 2,861	52.4%		$ 1,498	$ 2,861	52.4%		European Union		$ 1,205	$ 2,475	48.7%		4.5	3.7	3.7
321	895	35.9%		360	881	40.9%		360	881	40.9%		Eastern Europe		273	783	34.9%		1.0	6.0	6.0
270	806	33.5%		302	822	36.7%		302	822	36.7%		Middle East & Africa		246	704	34.9%		(1.4)	1.8	1.8
341	1,046	32.6%		322	978	32.9%		322	978	32.9%		South & Southeast Asia		300	889	33.7%		(1.1)	(0.8)	(0.8)
730	1,514	48.2%		731	1,477	49.5%		731	1,477	49.5%		East Asia & Australia		682	1,432	47.6%		0.6	1.9	1.9
116	430	27.0%		114	401	28.4%		114	401	28.4%		Latin America & Canada		96	368	26.1%		0.9	2.3	2.3
$ 3,454	$ 7,840	44.1%		$ 3,327	$ 7,420	44.8%		$ 3,327	$ 7,420	44.8%		Total PMI		$ 2,802	$ 6,651	42.1%		2.0	2.7	2.7
2021												Six Months Ended June 30,		2020				% Points Change
$ 3,175	$ 6,058	52.4%		$ 2,841	$ 5,535	51.3%		$ 2,841	$ 5,535	51.3%		European Union		$ 2,363	$ 5,010	47.2%		5.2	4.1	4.1
584	1,691	34.5%		616	1,752	35.2%		616	1,752	35.2%		Eastern Europe		372	1,571	23.7%		10.8	11.5	11.5
607	1,607	37.8%		652	1,646	39.6%		652	1,646	39.6%		Middle East & Africa		567	1,580	35.9%		1.9	3.7	3.7
873	2,219	39.3%		841	2,123	39.6%		841	2,123	39.6%		South & Southeast Asia		899	2,140	42.0%		(2.7)	(2.4)	(2.4)
1,456	2,986	48.8%		1,439	2,878	50.0%		1,439	2,878	50.0%		East Asia & Australia		1,168	2,687	43.5%		5.3	6.5	6.5
251	864	29.1%		243	846	28.7%		243	846	28.7%		Latin America & Canada		222	816	27.2%		1.9	1.5	1.5
$ 6,946	$ 15,425	45.0%		$ 6,632	$ 14,780	44.9%		$ 6,632	$ 14,780	44.9%		Total PMI		$ 5,591	$ 13,804	40.5%		4.5	4.4	4.4
(1) For the calculation of Adjusted Operating Income and Adjusted Operating Income excluding currency and acquisitions refer to Schedule 7
(2) For the calculation of Adjusted Net Revenues excluding currency and acquisitions refer to Schedule 5

																	Schedule 9
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Condensed Statements of Earnings
($ in millions, except per share data) / (Unaudited)
Quarters Ended June 30,													Six Months Ended June 30,
2021				2020				Change Fav./(Unfav.)					2021				2020				Change Fav./(Unfav.)
$	20,421			$	17,819			14.6	%		Revenues including Excise Taxes (1)		$	39,776			$	36,072			10.3	%
	12,827				11,168			(14.9	)%		Excise Taxes on products			24,597				22,268			(10.5	)%
	7,594				6,651			14.2	%		Net Revenues (1)			15,179				13,804			10.0	%
	2,353				2,179			(8.0	)%		Cost of sales			4,627				4,581			(1.0	)%
	5,241				4,472			17.2	%		Gross profit			10,552				9,223			14.4	%
	2,093				1,722			(21.5	)%		Marketing, administration and research costs (2)			3,942				3,666			(7.5	)%
	19				19						Amortization of intangibles			37				37
	3,129				2,731			14.6	%		Operating Income			6,573				5,520			19.1	%
	161				162			0.6	%		Interest expense, net			328				291			(12.7	)%
	27				22			(22.7	)%		Pension and other employee benefit costs			55				45			(22.2	)%
	2,941				2,547			15.5	%		Earnings before income taxes			6,190				5,184			19.4	%
	646				528			(22.3	)%		Provision for income taxes			1,343				1,124			(19.5	)%
	(3	)			(30	)					Equity investments and securities (income)/loss, net			(46	)			24
	2,298				2,049			12.2	%		Net Earnings			4,893				4,036			21.2	%
	126				102						Net Earnings attributable to noncontrolling interests			303				263
$	2,172			$	1,947			11.6	%		Net Earnings attributable to PMI		$	4,590			$	3,773			21.7	%
											Per share data (3):
$	1.39			$	1.25			11.2	%		Basic Earnings Per Share		$	2.94			$	2.42			21.5	%
$	1.39			$	1.25			11.2	%		Diluted Earnings Per Share		$	2.93			$	2.42			21.1	%

(1) Six months ended and quarter ended June 30, 2021 includes a reduction in net revenues of $246 million related to the Saudi Arabia customs assessments

(2) Six months ended June 30, 2021 includes asset impairment and exit costs ($127 million). Quarter ended June 30, 2021 includes asset impairment and exit costs ($79 million). Six months ended and quarter ended June 30, 2020 includes asset impairment and exit costs ($71 million).

(3) Net Earnings and weighted-average shares used in the basic and diluted Earnings Per Share computations for the quarters and for the six months ended June 30, 2021 and 2020 are shown on Schedule 1, Footnote 1

		Schedule 10
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Condensed Balance Sheets
($ in millions, except ratios) / (Unaudited)
		June 30,				December 31,
		2021				2020
Assets
Cash and cash equivalents		$	4,915			$	7,280
All other current assets		13,828				14,212
Property, plant and equipment, net		5,975				6,365
Goodwill		5,842				5,964
Other intangible assets, net		1,958				2,019
Equity investments		4,633				4,798
Other assets		3,535				4,177
Total assets		$	40,686			$	44,815
Liabilities and Stockholders' (Deficit) Equity
Short-term borrowings		$	136			$	244
Current portion of long-term debt		1,608				3,124
All other current liabilities		14,140				16,247
Long-term debt		27,414				28,168
Deferred income taxes		505				684
Other long-term liabilities		6,083				6,979
Total liabilities		49,886				55,446
Total PMI stockholders' deficit		(11,113		)		(12,567		)
Noncontrolling interests		1,913				1,936
Total stockholders' (deficit) equity		(9,200		)		(10,631		)
Total liabilities and stockholders' (deficit) equity		$	40,686			$	44,815

																Schedule 11
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Calculation of Total Debt to Adjusted EBITDA and Net Debt to Adjusted EBITDA Ratios
($ in millions, except ratios) / (Unaudited)
	Year Ended June 30, 2021															Year Ended December 31, 2020
	July ~ December					January ~ June					12 months
	2020					2021					rolling
Net Earnings		$	4,556				$	4,893				$	9,449				$	8,592
Equity investments and securities (income)/loss, net		(40		)			(46		)			(86		)			(16		)
Provision for income taxes		1,253					1,343					2,596					2,377
Interest expense, net		327					328					655					618
Depreciation and amortization		511					484					995					981
Asset impairment and exit costs and Others (1)		(41		)			373					332					30
Adjusted EBITDA		$	6,566				$	7,375				$	13,941				$	12,582
											June 30,					December 31,
											2021					2020
Short-term borrowings												$	136				$	244
Current portion of long-term debt												1,608					3,124
Long-term debt												27,414					28,168
Total Debt												$	29,158				$	31,536
Cash and cash equivalents												4,915					7,280
Net Debt												$	24,243				$	24,256
Ratios:
Total Debt to Adjusted EBITDA												2.09					2.51
Net Debt to Adjusted EBITDA												1.74					1.93

(1) For the period January 2021 to June 2021 "Others" includes a reduction in net revenues of $246 million related to the Saudi Arabia customs assessments that was recorded in the second quarter of 2021. For the period July 2020 to December 2020 and for the year ended December 31, 2020, "Others" include the Brazil indirect tax credit $119 million that was recorded in the fourth quarter of 2020.

												Schedule 12
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Operating Cash Flow to Operating Cash Flow, excluding Currency
($ in millions) / (Unaudited)
Quarters Ended June 30,								Six Months Ended June 30,
2021		2020		% Change				2021		2020		% Change
$ 3,630		$ 1,925		88.6%		Net cash provided by operating activities (1)		$ 4,065		$ 3,036		33.9%
442						Less: Currency		619
$ 3,188		$ 1,925		65.6%		Net cash provided by operating activities, excluding currency		$ 3,446		$ 3,036		13.5%
(1) Operating cash flow

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20210720005616/en/

Philip Morris International
Investor Relations:
New York: +1 (917) 663 2233
Lausanne: +41 (0)58 242 4666
InvestorRelations@pmi.com

Media:
Lausanne: +41 (0)58 242 4500
Iro.Antoniadou@pmi.com

Source: Philip Morris International